GI
Financial statements Financial statement 2011
Income Statement | Financial year | Preceding financial year |
---|---|---|
Operating income | ||
Gross margin | € 67,261 | € 120,107 |
Turnover | ||
Stock of work in progress and finished goods and contracts in progress: increase (decrease) | ||
Fixed assets produced | ||
Other operating income | ||
Operating expenses | ||
Trade goods, raw and auxiliary materials | ||
Purchases | ||
Stock: decrease (increase) | ||
Services and miscellaneous goods | ||
Remuneration, social security charges and pensions | ||
Depreciation and amortization of formation expenses, intangible and tangible assets | € 18,226 | € 18,226 |
Write-downs on inventories, contracts in progress and trade receivables: additions (reversals) | ||
Provisions for liabilities and charges: additions (uses and reversals) | € 23,460 | € 22,376 |
Other operating expenses | € 4,505 | € 5,007 |
Non-recurring operating expenses | ||
Operating profit (Operating loss) | € 21,070 | € 74,497 |
Financial returns | ||
Recurring financial income | € 41,205 | € 36,994 |
Income from current assets | ||
Other financial income | ||
Non-recurring financial income | ||
Financial costs | ||
Recurring financial costs | € 7,020 | € 7,382 |
Cost of debt | ||
Write-downs on current assets other than inventories, contracts in progress and trade receivables: additions (reversals) | ||
Other financial costs | ||
Non-recurring financial charges | ||
Profit (Loss) for the year before taxes | € 55,255 | € 104,109 |
Withdrawal from deferred taxes | ||
Income taxes | € 17,453 | € 32,869 |
Taxes | ||
Regularization of taxes and reversal of provisions for taxes | ||
Profit (Loss) for the fiscal year | € 37,801 | € 71,241 |
Withdrawal from tax-exempt reserves | ||
Profit (loss) for the year to be appropriated | € 37,801 | € 71,241 |
Results processing | Financial year | Preceding financial year |
---|---|---|
Profit (loss) to be appropriated | ||
Profit (loss) for the year to be appropriated | € 37,801 | € 71,241 |
Profit (loss) carried forward from the previous fiscal year | ||
Addition to equity | € 1,944 | € 1,240 |
Accumulated profits losses | € 59,394 | € 23,536 |
Profit to be distributed |
Assets | Financial year | Preceding financial year |
---|---|---|
COSTS | ||
FIXED ASSETS | ||
Intangible fixed assets | ||
Tangible fixed assets | € 146,813 | € 165,039 |
Land buildings | € 144,921 | € 161,256 |
Plant machinery equipment | ||
FUrniture vehicles | € 1,892 | € 3,783 |
Other tangible assets | ||
Assets under construction and prepayments | ||
Financial fixed assets | ||
Affiliated financial fixed assets | ||
Participations | ||
Receivables | ||
Other financial fixed assets | ||
Shares and units | ||
Receivables and cash guarantees | ||
CURRENT ASSETS | € 536,358 | € 501,361 |
Non-current receivables | ||
Other receivables | ||
Inventories and orders in progress | ||
Stocks | ||
Merchandise | ||
Orders in progress | ||
Receivables due within one year | € 487,085 | € 463,613 |
Trade receivables | € 3,724 | € 8,538 |
Other receivables | € 483,361 | € 455,075 |
Money investments | ||
Own shares | ||
Other investments | ||
Cash and cash equivalents | € 7,266 | € 3,895 |
Accrued expenses | € 42,008 | € 33,853 |
ASSETS | € 683,171 | € 666,400 |
Liabilities | Financial year | Preceding financial year |
---|---|---|
EQUITY | € 126,367 | € 88,565 |
Equity contribution | ||
Unavailable | ||
Capital | € 61,973 | € 61,973 |
Issues capital | € 61,973 | € 61,973 |
Outside capital | ||
Issue premiums | ||
Revaluation capital gains | ||
Reserves | € 5,000 | € 3,056 |
Unavailable reserves | ||
Legal reserve | € 5,000 | € 3,056 |
Purchase of own shares | ||
Other reserves | ||
Tax-free reserves | ||
Available reserves | ||
Accumulated profits losses | € 59,394 | € 23,536 |
Investment grants | ||
PROVISIONS AND DEFERRED TAXES | € 396,630 | € 373,170 |
Provisions for risks and costs | € 396,630 | € 373,170 |
Pensions and similar obligations | ||
Other risks and costs | ||
Deferred taxes | ||
Amounts payable | € 160,174 | € 204,665 |
Non-current liabilities | € 76,472 | |
Financial debts | € 76,472 | |
Unsubordinated debentures | ||
Credit Institutions | ||
Other loans | ||
Amounts payable within one year | € 151,639 | € 128,193 |
Financial debts | € 14,714 | |
Credit Institutions | ||
Other loans | ||
Trade debts payables | € 10,143 | € 13,468 |
Suppliers | € 10,143 | € 13,468 |
Prepayments on orders | ||
Liabilities related to taxes, remuneration and social security contributions | € 50,453 | € 38,485 |
Taxes | € 50,453 | € 34,994 |
Remuneration and social charges | € 3,491 | |
Other liabilities | € 35,000 | |
Accrued expenses | € 8,535 | |
TOTAL LIABILITIES | € 683,171 | € 666,400 |
Ready to start?
Find out the financial situation of potential customers, suppliers or business partners by consulting official information and key figures.
