2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
572
|
€
578
|
€
503
|
€
5K
|
€
826
|
€
3K
|
€
686
|
€
726
|
€
686
|
€
777
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
396
|
€
510
|
€
-2K
|
€
-2K
|
€
-2K
|
€
62
|
€
46
|
€
32
|
€
5K
|
€
403
|
€
2K
|
€
257
|
€
315
|
€
293
|
€
375
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
102K
|
€
101K
|
€
101K
|
€
105K
|
€
107K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
103K
|
€
103K
|
€
101K
|
€
101K
|
€
100K
|
€
100K
|
€
100K
|
€
96K
|
€
93K
|
€
90K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
10K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
621
|
€
704
|
€
-2K
|
€
-2K
|
€
-2K
|
€
224
|
€
230
|
€
155
|
€
5K
|
€
478
|
€
2K
|
€
339
|
€
379
|
€
338
|
€
430
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
|
|
€
621
|
€
704
|
€
-2K
|
€
-2K
|
€
-2K
|
€
224
|
€
230
|
€
155
|
€
5K
|
€
478
|
€
2K
|
€
339
|
€
379
|
€
338
|
€
430
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
|
|
€
396
|
€
510
|
€
-2K
|
€
-2K
|
€
-2K
|
€
62
|
€
46
|
€
32
|
€
5K
|
€
403
|
€
2K
|
€
257
|
€
315
|
€
293
|
€
375
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
575
|
€
551
|
€
704
|
€
1K
|
€
732
|
€
2K
|
€
611
|
€
534
|
€
342
|
€
884
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|
€
1K
|
€
887
|
€
468
|
€
2K
|
|
|
€
396
|
€
510
|
€
-2K
|
€
-2K
|
€
-2K
|
€
62
|
€
46
|
€
32
|
€
5K
|
€
403
|
€
2K
|
€
257
|
€
315
|
€
293
|
€
375
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
102K
|
€
101K
|
€
101K
|
€
105K
|
€
107K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
103K
|
€
103K
|
€
101K
|
€
101K
|
€
100K
|
€
100K
|
|
€
96K
|
€
93K
|
€
90K
|
|
|
242.22
|
|
262.63
|
289.93
|
305.11
|
234.85
|
944.16
|
391.78
|
533.65
|
465.87
|
472.71
|
509.84
|
514.58
|
509.16
|
662.07
|
|
455.43
|
472.85
|
234.89
|
|
|
242.22
|
|
262.63
|
289.93
|
305.11
|
234.85
|
944.16
|
391.78
|
533.65
|
465.87
|
472.71
|
509.84
|
514.58
|
509.16
|
662.07
|
|
455.43
|
472.85
|
234.89
|
|
|
242.22
|
|
262.63
|
289.93
|
305.11
|
234.85
|
944.16
|
391.78
|
533.65
|
465.87
|
472.71
|
509.84
|
514.58
|
509.16
|
662.07
|
|
455.43
|
472.85
|
234.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
101K
|
€
101K
|
€
105K
|
€
107K
|
€
109K
|
€
108K
|
€
109K
|
€
108K
|
€
104K
|
€
103K
|
€
101K
|
€
101K
|
€
100K
|
€
100K
|
€
100K
|
€
96K
|
€
93K
|
€
91K
|
|
|
€
421
|
-
|
€
385
|
€
363
|
€
351
|
€
463
|
€
115
|
€
277
|
€
203
|
€
222
|
€
218
|
€
198
|
€
196
|
€
197
|
€
151
|
|
€
211
|
€
198
|
€
386
|
|
|
€
421
|
-
|
€
385
|
€
363
|
€
351
|
€
463
|
€
115
|
€
277
|
€
203
|
€
222
|
€
218
|
€
198
|
€
196
|
€
197
|
€
151
|
|
€
211
|
€
198
|
€
386
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.59%
|
100%
|
99.62%
|
99.66%
|
99.67%
|
99.57%
|
99.89%
|
99.74%
|
99.81%
|
99.79%
|
99.79%
|
99.8%
|
99.81%
|
99.8%
|
99.85%
|
100%
|
99.78%
|
99.79%
|
99.57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.68
|
0.00
|
|
|
|
2.06
|
0.50
|
1.78
|
0.04
|
0.47
|
0.10
|
0.59
|
0.52
|
0.58
|
0.35
|
|
0.07
|
0.07
|
0.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.39%
|
0.5%
|
-1.89%
|
-1.7%
|
-1.57%
|
0.06%
|
0.04%
|
0.03%
|
4.41%
|
0.39%
|
2.11%
|
0.25%
|
0.31%
|
0.29%
|
0.38%
|
3.66%
|
2.89%
|
3.02%
|
2.35%
|
|
|
0.39%
|
0.5%
|
-1.89%
|
-1.7%
|
-1.57%
|
0.06%
|
0.04%
|
0.03%
|
4.41%
|
0.39%
|
2.11%
|
0.25%
|
0.31%
|
0.29%
|
0.38%
|
3.66%
|
2.89%
|
3.02%
|
2.35%
|
|
|
0.39
|
0.50
|
-1.88
|
-1.70
|
-1.56
|
0.06
|
0.04
|
0.03
|
4.40
|
0.39
|
2.11
|
0.25
|
0.31
|
0.29
|
0.37
|
3.66
|
2.88
|
3.01
|
2.34
|
|
|
0.39
|
0.50
|
-1.89
|
-1.70
|
-1.57
|
0.06
|
0.04
|
0.03
|
4.41
|
0.39
|
2.11
|
0.25
|
0.31
|
0.29
|
0.38
|
3.66
|
2.89
|
3.02
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|