2C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
905K
|
€
724K
|
€
507K
|
€
368K
|
€
144K
|
€
71K
|
€
324K
|
€
500K
|
€
163K
|
€
276K
|
€
421K
|
€
599K
|
€
543K
|
€
517K
|
€
473K
|
€
472K
|
€
95K
|
€
244K
|
€
287K
|
€
259K
|
|
|
€
279K
|
€
104K
|
€
-51K
|
€
25K
|
€
12K
|
€
-143K
|
€
166K
|
€
92K
|
€
-464K
|
€
5K
|
€
10K
|
€
17K
|
€
40K
|
€
51K
|
€
19K
|
€
11K
|
€
39K
|
€
1K
|
€
10K
|
€
4K
|
|
|
€
991K
|
€
757K
|
€
653K
|
€
705K
|
€
680K
|
€
668K
|
€
810K
|
€
644K
|
€
552K
|
€
395K
|
€
391K
|
€
381K
|
€
364K
|
€
323K
|
€
272K
|
€
253K
|
€
242K
|
€
203K
|
€
202K
|
€
192K
|
|
|
6
|
4
|
4
|
4,60
|
|
|
1
|
1,10
|
2,60
|
3,10
|
3,80
|
7,20
|
9,80
|
9
|
8,60
|
6
|
3,80
|
3,10
|
3,80
|
3,80
|
|
|
€
419K
|
€
296K
|
€
139K
|
€
105K
|
€
48K
|
€
27K
|
€
204K
|
€
273K
|
€
19K
|
€
162K
|
€
212K
|
€
152K
|
€
76K
|
€
109K
|
€
90K
|
€
103K
|
€
9K
|
€
71K
|
€
107K
|
€
57K
|
|
|
€
62K
|
€
16K
|
€
35K
|
€
67K
|
€
64K
|
€
63K
|
€
10K
|
€
37K
|
€
8K
|
€
64K
|
€
51K
|
€
46K
|
€
17K
|
€
4K
|
€
21K
|
€
13K
|
€
2K
|
€
2K
|
€
671
|
€
3K
|
|
|
€
82K
|
€
132K
|
€
74K
|
|
€
10K
|
€
4K
|
€
17K
|
€
8K
|
€
9K
|
€
95K
|
€
46K
|
€
146K
|
€
20K
|
€
14K
|
€
27K
|
€
21K
|
€
10K
|
€
24K
|
€
2K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
478K
|
€
371K
|
€
164K
|
€
113K
|
€
26K
|
€
-56K
|
€
188K
|
€
339K
|
€
-233K
|
€
147K
|
€
281K
|
€
197K
|
€
90K
|
€
126K
|
€
114K
|
€
134K
|
€
-97K
|
€
90K
|
€
142K
|
€
72K
|
|
|
€
341K
|
€
117K
|
€
-48K
|
€
40K
|
€
13K
|
€
-69K
|
€
174K
|
€
142K
|
€
-249K
|
€
108K
|
€
249K
|
€
130K
|
€
50K
|
€
94K
|
€
85K
|
€
107K
|
€
-149K
|
€
40K
|
€
89K
|
€
22K
|
|
|
€
102K
|
€
104K
|
€
-51K
|
€
25K
|
€
12K
|
€
-143K
|
€
166K
|
€
92K
|
€
-464K
|
€
5K
|
€
10K
|
€
17K
|
€
40K
|
€
51K
|
€
19K
|
€
11K
|
€
39K
|
€
1K
|
€
10K
|
€
4K
|
|
|
€
-67K
|
€
40K
|
€
116K
|
€
2,59M
|
€
0
|
€
-2K
|
€
-365K
|
|
|
€
0
|
€
-193K
|
€
-605K
|
€
263K
|
€
228K
|
€
149K
|
€
365K
|
€
-12K
|
€
70K
|
€
-10K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
25K
|
€
3K
|
€
8K
|
€
28K
|
€
637
|
€
2K
|
€
642
|
|
|
|
€
12K
|
€
12K
|
€
4K
|
|
€
97
|
|
|
|
|
|
€
415K
|
€
358K
|
€
160K
|
€
98K
|
€
26K
|
€
-129K
|
€
181K
|
€
288K
|
€
-447K
|
€
43K
|
€
42K
|
€
84K
|
€
81K
|
€
83K
|
€
48K
|
€
38K
|
€
91K
|
€
52K
|
€
63K
|
€
54K
|
|
|
€
-2,16M
|
€
-2,64M
|
€
-2,85M
|
€
-2,81M
|
€
-320K
|
€
-346K
|
€
-219K
|
€
-764K
|
€
-713K
|
€
-78K
|
€
-65K
|
€
-281K
|
€
-910K
|
€
-678K
|
€
-471K
|
€
-701K
|
€
-364K
|
€
-467K
|
€
-369K
|
€
-424K
|
|
|
0,47
|
0,35
|
0,25
|
0,20
|
0,67
|
0,62
|
0,81
|
0,85
|
0,88
|
0,99
|
0,99
|
0,94
|
0,69
|
0,70
|
0,77
|
0,69
|
0,79
|
0,64
|
0,75
|
0,67
|
|
|
0,41
|
0,29
|
0,17
|
0,12
|
0,32
|
0,26
|
0,73
|
0,88
|
0,70
|
0,71
|
0,71
|
0,71
|
0,58
|
0,56
|
0,61
|
0,55
|
0,63
|
0,39
|
0,52
|
0,36
|
|
|
0,47
|
0,35
|
0,25
|
0,20
|
0,67
|
0,62
|
0,94
|
0,90
|
0,91
|
0,99
|
0,99
|
0,94
|
0,69
|
0,70
|
0,77
|
0,69
|
0,80
|
0,64
|
0,75
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,11M
|
€
4,85M
|
€
4,47M
|
€
4,25M
|
€
1,64M
|
€
1,58M
|
€
1,98M
|
€
5,76M
|
€
6,57M
|
€
5,93M
|
€
6,09M
|
€
5,47M
|
€
3,54M
|
€
2,87M
|
€
2,69M
|
€
2,53M
|
€
2,05M
|
€
1,55M
|
€
1,71M
|
€
1,56M
|
|
|
€
4,07M
|
€
4,10M
|
€
3,82M
|
€
3,54M
|
€
961K
|
€
913K
|
€
1,17M
|
€
5,12M
|
€
6,02M
|
€
5,53M
|
€
5,70M
|
€
5,09M
|
€
3,18M
|
€
2,55M
|
€
2,42M
|
€
2,27M
|
€
1,81M
|
€
1,35M
|
€
1,50M
|
€
1,37M
|
|
|
€
4,07M
|
€
4,09M
|
€
3,81M
|
€
3,54M
|
€
957K
|
€
910K
|
€
1,00M
|
€
4,84M
|
€
5,65M
|
€
5,40M
|
€
5,52M
|
€
4,89M
|
€
2,95M
|
€
2,28M
|
€
2,08M
|
€
2,27M
|
€
1,75M
|
€
1,29M
|
€
1,45M
|
€
1,29M
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
143K
|
€
128K
|
€
183K
|
€
201K
|
€
229K
|
€
275K
|
€
338K
|
€
6K
|
€
52K
|
€
52K
|
€
52K
|
€
79K
|
|
|
19,41%
|
15,60%
|
14,61%
|
16,59%
|
41,44%
|
42,24%
|
40,98%
|
11,18%
|
8,40%
|
6,67%
|
6,41%
|
6,96%
|
10,27%
|
11,25%
|
10,12%
|
10,02%
|
11,79%
|
13,12%
|
11,85%
|
12,30%
|
|
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,26
|
0,32
|
0,47
|
0,53
|
0,63
|
0,85
|
1,24
|
0,02
|
0,21
|
0,25
|
0,25
|
0,41
|
|
|
8,52
|
11,03
|
23,25
|
31,23
|
36,93
|
|
6,20
|
15,11
|
|
37,69
|
20,28
|
25,83
|
35,30
|
20,24
|
21,30
|
17
|
|
14,90
|
10,59
|
19,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,90%
|
47,29%
|
24,54%
|
13,88%
|
3,77%
|
-19,33%
|
22,30%
|
44,79%
|
-81,10%
|
10,83%
|
10,76%
|
22,16%
|
22,14%
|
25,63%
|
17,46%
|
14,82%
|
37,41%
|
25,57%
|
31,19%
|
28,22%
|
|
|
28,10%
|
13,68%
|
-7,87%
|
3,53%
|
1,80%
|
-21,34%
|
20,53%
|
14,31%
|
-84,02%
|
1,14%
|
2,55%
|
4,47%
|
11,13%
|
15,83%
|
6,96%
|
4,36%
|
16,01%
|
0,58%
|
5,13%
|
2,33%
|
|
|
5,46
|
2,13
|
-1,15
|
0,59
|
0,74
|
-9,02
|
8,41
|
1,60
|
-7,06
|
0,08
|
0,16
|
0,31
|
1,14
|
1,78
|
0,70
|
0,44
|
1,89
|
0,08
|
0,61
|
0,29
|
|
|
28,10
|
13,68
|
-7,87
|
3,53
|
1,80
|
-21,34
|
20,53
|
14,31
|
-84,02
|
1,14
|
2,55
|
4,47
|
11,13
|
15,83
|
6,96
|
4,36
|
16,01
|
0,58
|
5,13
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
3 870,86
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
3 870,86
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
4
|
4
|
4,60
|
|
|
1
|
1,10
|
2,60
|
3,10
|
3,80
|
7,20
|
9,80
|
9
|
8,60
|
6
|
3,80
|
3,10
|
3,80
|
3,80
|
|
|
€
14K
|
€
33K
|
€
18K
|
|
|
|
€
17K
|
€
8K
|
€
4K
|
€
31K
|
€
12K
|
€
20K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
8K
|
€
565
|
€
4K
|