2H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
€
-29K
|
€
29K
|
€
34K
|
|
|
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-36K
|
€
15K
|
€
13K
|
€
4K
|
|
|
€
34K
|
€
38K
|
€
41K
|
€
47K
|
€
51K
|
€
53K
|
€
57K
|
€
94K
|
€
79K
|
€
66K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
25K
|
€
29K
|
€
20K
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
7K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-30K
|
€
28K
|
€
33K
|
€
14K
|
|
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-30K
|
€
28K
|
€
33K
|
€
14K
|
|
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-36K
|
€
15K
|
€
13K
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
600K
|
€
2K
|
€
23K
|
€
7K
|
€
70K
|
€
28K
|
|
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-36K
|
€
15K
|
€
13K
|
€
4K
|
|
|
€
-1.83M
|
€
-1.83M
|
€
-1.82M
|
€
-1.82M
|
€
-1.82M
|
€
-1.81M
|
€
-1.81M
|
€
-757K
|
€
-705K
|
€
-718K
|
|
|
0.00
|
0.02
|
0.02
|
0.03
|
0.25
|
0.00
|
0.01
|
0.02
|
0.11
|
0.12
|
|
|
0.00
|
0.02
|
0.02
|
0.03
|
0.25
|
0.00
|
0.01
|
0.02
|
0.11
|
0.12
|
|
|
0.00
|
0.02
|
0.02
|
0.03
|
0.25
|
0.00
|
0.01
|
0.02
|
0.11
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.87M
|
€
1.91M
|
€
1.91M
|
€
1.91M
|
€
2.47M
|
€
1.87M
|
€
1.89M
|
€
1.88M
|
€
1.95M
|
€
1.96M
|
|
|
€
1.83M
|
€
1.87M
|
€
1.87M
|
€
1.87M
|
€
2.42M
|
€
1.82M
|
€
1.83M
|
€
1.79M
|
€
1.87M
|
€
1.90M
|
|
|
€
1.83M
|
€
1.87M
|
€
1.87M
|
€
1.87M
|
€
2.42M
|
€
1.82M
|
€
1.83M
|
€
771K
|
€
785K
|
€
815K
|
|
|
|
|
|
|
|
|
|
€
1.01M
|
€
1.08M
|
€
1.08M
|
|
|
1.85%
|
1.98%
|
2.15%
|
2.44%
|
2.06%
|
2.84%
|
3.03%
|
4.98%
|
4.05%
|
3.35%
|
|
|
|
|
|
|
|
|
|
10.83
|
13.70
|
16.44
|
|
|
|
|
|
|
|
|
|
62.89
|
56.28
|
136.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
2.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.3%
|
-9.19%
|
-13.65%
|
-8.39%
|
-4.79%
|
-7.93%
|
-63.31%
|
15.72%
|
16.66%
|
6.49%
|
|
|
-9.3%
|
-9.19%
|
-13.65%
|
-8.39%
|
-4.79%
|
-7.93%
|
-63.31%
|
15.72%
|
16.66%
|
6.49%
|
|
|
-0.17
|
-0.18
|
-0.29
|
-0.20
|
-0.10
|
-0.23
|
-1.92
|
0.78
|
0.67
|
0.22
|
|
|
-9.30
|
-9.19
|
-13.65
|
-8.39
|
-4.79
|
-7.93
|
-63.31
|
15.72
|
16.66
|
6.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
175.93
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
175.93
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|