2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-606
|
€
-36K
|
€
-8K
|
€
-9K
|
€
9K
|
|
|
€
-51K
|
€
-45K
|
€
-33K
|
€
-29K
|
€
-61K
|
€
-33K
|
€
-26K
|
€
-12K
|
|
|
€
-270K
|
€
-219K
|
€
-174K
|
€
-141K
|
€
-113K
|
€
-51K
|
€
-19K
|
€
8K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
267
|
|
|
Impôts
|
|
|
|
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-36K
|
€
-10K
|
€
-9K
|
€
-6K
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-36K
|
€
-10K
|
€
-9K
|
€
-6K
|
|
|
€
-51K
|
€
-45K
|
€
-33K
|
€
-29K
|
€
-61K
|
€
-33K
|
€
-26K
|
€
-12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155
|
€
393
|
€
130
|
€
491
|
€
18
|
€
470
|
€
256
|
€
168
|
|
|
€
-51K
|
€
-45K
|
€
-33K
|
€
-29K
|
€
-61K
|
€
-33K
|
€
-26K
|
€
-12K
|
|
|
€
-270K
|
€
-219K
|
€
-174K
|
€
-141K
|
€
-113K
|
€
-51K
|
€
-19K
|
€
8K
|
|
|
0,70
|
0,74
|
0,78
|
0,81
|
0,84
|
0,93
|
0,97
|
1,02
|
|
|
0,37
|
0,41
|
0,42
|
0,10
|
0,11
|
0,06
|
0,05
|
0,05
|
|
|
0,71
|
0,75
|
0,79
|
0,82
|
0,85
|
0,94
|
0,99
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
637K
|
€
628K
|
€
604K
|
€
591K
|
€
582K
|
€
638K
|
€
618K
|
€
434K
|
|
|
€
907K
|
€
847K
|
€
778K
|
€
733K
|
€
695K
|
€
689K
|
€
637K
|
€
426K
|
|
|
€
894K
|
€
833K
|
€
764K
|
€
717K
|
€
681K
|
€
676K
|
€
623K
|
€
412K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-42,41%
|
-34,91%
|
-28,79%
|
-23,93%
|
-19,39%
|
-8,04%
|
-3,04%
|
1,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,88%
|
20,61%
|
18,72%
|
20,27%
|
54,51%
|
63,43%
|
140,33%
|
-164,26%
|
|
|
18,88%
|
20,61%
|
18,72%
|
20,27%
|
54,51%
|
63,43%
|
140,33%
|
-164,26%
|
|
|
-8,01
|
-7,20
|
-5,39
|
-4,85
|
-10,57
|
-5,10
|
-4,26
|
-2,87
|
|
|
18,88
|
20,61
|
18,72
|
20,27
|
54,51
|
63,43
|
140,33
|
-164,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|