3E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
231K
|
€
308K
|
€
475K
|
€
405K
|
€
502K
|
|
|
€
-163K
|
€
-111K
|
€
91K
|
€
16K
|
€
49K
|
|
|
€
-252K
|
€
-89K
|
€
172K
|
€
81K
|
€
64K
|
|
|
4
|
5,80
|
5,80
|
4,80
|
4,70
|
|
|
-
|
-
|
€
178K
|
€
143K
|
€
98K
|
|
|
€
2K
|
€
2K
|
€
41K
|
€
13K
|
€
10K
|
|
|
€
45K
|
€
24K
|
€
35K
|
€
28K
|
€
25K
|
|
|
Dividendes
|
|
€
150K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-131K
|
€
-80K
|
€
186K
|
€
176K
|
€
119K
|
|
|
€
-159K
|
€
-118K
|
€
141K
|
€
36K
|
€
58K
|
|
|
€
-163K
|
€
-111K
|
€
91K
|
€
16K
|
€
49K
|
|
|
€
38K
|
€
-29K
|
€
-530K
|
€
523K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
45K
|
€
269K
|
€
11K
|
€
9K
|
|
|
€
-136K
|
€
-74K
|
€
137K
|
€
157K
|
€
111K
|
|
|
€
-188K
|
€
46K
|
€
368K
|
€
-209K
|
€
-212K
|
|
|
0,62
|
1,11
|
1,92
|
0,44
|
0,22
|
|
|
0,38
|
0,56
|
0,98
|
0,44
|
0,22
|
|
|
0,62
|
1,11
|
1,92
|
0,44
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404K
|
€
535K
|
€
909K
|
€
881K
|
€
392K
|
|
|
€
656K
|
€
623K
|
€
737K
|
€
800K
|
€
327K
|
|
|
€
497K
|
€
403K
|
€
401K
|
€
374K
|
€
270K
|
|
|
€
159K
|
€
221K
|
€
336K
|
€
426K
|
€
57K
|
|
|
-62,41%
|
-16,57%
|
18,95%
|
9,19%
|
16,45%
|
|
|
-0,63
|
-2,49
|
1,95
|
5,26
|
0,89
|
|
|
|
|
3,96
|
4,53
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,02%
|
82,94%
|
79,49%
|
194,00%
|
171,52%
|
|
|
64,83%
|
125,19%
|
53,03%
|
20,37%
|
76,73%
|
|
|
-40,46
|
-20,75
|
10,05
|
1,87
|
12,62
|
|
|
64,83
|
125,19
|
53,03
|
20,37
|
76,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
5,80
|
5,80
|
4,80
|
4,70
|
|
|
€
11K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|