4I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
57K
|
€
48K
|
€
27K
|
€
58K
|
€
27K
|
€
31K
|
€
2K
|
€
11K
|
€
29K
|
€
-13K
|
|
|
€
9K
|
€
-4K
|
€
-9K
|
€
-31K
|
€
2K
|
€
-32K
|
€
-26K
|
€
-49K
|
€
-29K
|
€
3K
|
€
-43K
|
|
|
€
-58K
|
€
-68K
|
€
-64K
|
€
-55K
|
€
-24K
|
€
-26K
|
€
6K
|
€
32K
|
€
81K
|
€
110K
|
€
107K
|
|
|
€
40K
|
€
34K
|
€
31K
|
€
14K
|
€
36K
|
€
16K
|
€
18K
|
€
1K
|
€
8K
|
€
23K
|
€
4K
|
|
|
-
|
€
2K
|
€
25
|
€
25
|
€
241
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
49K
|
€
41K
|
€
18K
|
€
51K
|
€
21K
|
€
25K
|
€
-3K
|
€
7K
|
€
27K
|
€
-16K
|
|
|
€
21K
|
€
8K
|
€
2K
|
€
-21K
|
€
12K
|
€
-22K
|
€
-17K
|
€
-42K
|
€
-22K
|
€
8K
|
€
-39K
|
|
|
€
9K
|
€
-4K
|
€
-9K
|
€
-31K
|
€
2K
|
€
-32K
|
€
-26K
|
€
-49K
|
€
-29K
|
€
3K
|
€
-43K
|
|
|
€
4K
|
€
12K
|
€
440
|
€
0
|
€
1K
|
€
19K
|
€
29K
|
€
145K
|
€
372K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
669
|
€
7K
|
€
3K
|
|
€
1K
|
|
€
5K
|
|
€
8K
|
|
|
€
45K
|
€
37K
|
€
30K
|
€
9K
|
€
42K
|
€
11K
|
€
15K
|
€
-10K
|
€
117
|
€
21K
|
€
-20K
|
|
|
€
-80K
|
€
-72K
|
€
-53K
|
€
-45K
|
€
-22K
|
€
-64K
|
€
-648K
|
€
-635K
|
€
-570K
|
€
-347K
|
€
-352K
|
|
|
0,43
|
0,37
|
0,47
|
0,54
|
0,67
|
0,18
|
0,07
|
0,06
|
0,11
|
0,16
|
0,07
|
|
|
0,37
|
0,30
|
0,42
|
0,49
|
0,62
|
0,13
|
0,06
|
0,06
|
0,11
|
0,15
|
0,07
|
|
|
0,43
|
0,37
|
0,48
|
0,55
|
0,68
|
0,19
|
0,07
|
0,06
|
0,11
|
0,16
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
1,28M
|
€
1,32M
|
€
1,36M
|
€
1,02M
|
€
1,03M
|
€
1,09M
|
€
1,10M
|
€
1,02M
|
€
668K
|
€
648K
|
|
|
€
1,33M
|
€
1,35M
|
€
1,38M
|
€
1,42M
|
€
1,05M
|
€
1,06M
|
€
1,08M
|
€
1,06M
|
€
935K
|
€
558K
|
€
540K
|
|
|
€
140K
|
€
112K
|
€
99K
|
€
95K
|
€
65K
|
€
77K
|
€
694K
|
€
678K
|
€
641K
|
€
411K
|
€
377K
|
|
|
€
1,19M
|
€
1,24M
|
€
1,28M
|
€
1,32M
|
€
981K
|
€
980K
|
€
386K
|
€
386K
|
€
295K
|
€
147K
|
€
163K
|
|
|
-4,60%
|
-5,27%
|
-4,86%
|
-4,01%
|
-2,32%
|
-2,51%
|
0,55%
|
2,93%
|
8,00%
|
16,53%
|
16,59%
|
|
|
-20,33
|
-18,30
|
-20,03
|
-24,15
|
-41,22
|
-37,89
|
65,10
|
12
|
3,63
|
1,33
|
1,52
|
|
|
23,47
|
27,70
|
33,62
|
77,89
|
20,44
|
51,34
|
44,03
|
|
134,24
|
20,94
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-76,97%
|
-54,89%
|
-46,18%
|
-15,87%
|
-175,17%
|
-41,55%
|
257,63%
|
-32,34%
|
0,14%
|
19,23%
|
-18,64%
|
|
|
-15,65%
|
5,40%
|
14,62%
|
56,45%
|
-8,66%
|
122,96%
|
-441,73%
|
-152,90%
|
-35,75%
|
2,65%
|
-39,58%
|
|
|
0,72
|
-0,28
|
-0,71
|
-2,27
|
0,20
|
-3,08
|
-2,41
|
-4,49
|
-2,86
|
0,44
|
-6,57
|
|
|
-15,65
|
5,40
|
14,62
|
56,45
|
-8,66
|
122,96
|
-441,73
|
-152,90
|
-35,75
|
2,65
|
-39,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|