4P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
40K
|
€
32K
|
€
32K
|
€
39K
|
€
36K
|
€
32K
|
€
64K
|
€
45K
|
€
94K
|
€
37K
|
€
9K
|
€
13K
|
|
|
€
475
|
€
9K
|
€
3K
|
€
2K
|
€
7K
|
€
5K
|
€
890
|
€
-271
|
€
25K
|
€
70K
|
€
6K
|
€
7K
|
€
9K
|
|
|
€
157K
|
€
157K
|
€
148K
|
€
145K
|
€
143K
|
€
136K
|
€
131K
|
€
110K
|
€
110K
|
€
85K
|
€
45K
|
€
16K
|
€
9K
|
|
|
€
27K
|
€
35K
|
€
30K
|
€
31K
|
€
36K
|
€
35K
|
€
28K
|
€
48K
|
€
43K
|
€
83K
|
€
30K
|
€
10K
|
€
24K
|
|
|
€
40
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
€
193
|
€
58
|
|
€
3K
|
€
10K
|
€
599
|
€
3K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
43,00%
|
|
|
65,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
39K
|
€
31K
|
€
32K
|
€
38K
|
€
35K
|
€
32K
|
€
63K
|
€
45K
|
€
92K
|
€
34K
|
€
9K
|
€
11K
|
|
|
€
6K
|
€
18K
|
€
9K
|
€
11K
|
€
17K
|
€
13K
|
€
10K
|
€
5K
|
€
31K
|
€
85K
|
€
10K
|
€
9K
|
€
10K
|
|
|
€
475
|
€
9K
|
€
3K
|
€
2K
|
€
7K
|
€
5K
|
€
890
|
€
-271
|
€
15K
|
€
51K
|
€
3K
|
€
7K
|
€
9K
|
|
|
-
|
-
|
€
6K
|
€
3K
|
€
402
|
€
5K
|
€
3K
|
€
272K
|
€
87K
|
€
116K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
25K
|
€
12K
|
€
59K
|
€
52K
|
€
29K
|
€
47K
|
€
13K
|
€
5K
|
€
9K
|
€
3K
|
€
19K
|
€
12K
|
|
|
€
21K
|
€
29K
|
€
24K
|
€
23K
|
€
28K
|
€
27K
|
€
23K
|
€
58K
|
€
38K
|
€
76K
|
€
30K
|
€
7K
|
€
10K
|
|
|
€
19K
|
€
23K
|
€
18K
|
€
23K
|
€
27K
|
€
22K
|
€
21K
|
€
3K
|
€
39K
|
€
50K
|
€
135K
|
€
16K
|
€
9K
|
|
|
1,28
|
1,28
|
1,38
|
1,52
|
1,61
|
1,87
|
1,35
|
1,07
|
1,46
|
1,57
|
2,61
|
5,96
|
1,74
|
|
|
1,28
|
1,70
|
1,38
|
1,52
|
1,61
|
1,87
|
1,35
|
1,07
|
0,56
|
0,70
|
0,58
|
5,96
|
1,74
|
|
|
1,28
|
1,46
|
1,38
|
1,52
|
1,61
|
1,87
|
1,35
|
1,07
|
1,46
|
1,57
|
2,61
|
5,96
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
465K
|
€
446K
|
€
463K
|
€
484K
|
€
482K
|
€
535K
|
€
522K
|
€
381K
|
€
322K
|
€
293K
|
€
19K
|
€
22K
|
|
|
€
270K
|
€
308K
|
€
298K
|
€
318K
|
€
342K
|
€
345K
|
€
404K
|
€
412K
|
€
271K
|
€
237K
|
€
247K
|
€
3K
|
€
12K
|
|
|
€
68K
|
€
72K
|
€
47K
|
€
44K
|
€
44K
|
€
25K
|
€
61K
|
€
47K
|
€
85K
|
€
88K
|
€
84K
|
€
3K
|
€
12K
|
|
|
€
202K
|
€
227K
|
€
251K
|
€
275K
|
€
298K
|
€
321K
|
€
343K
|
€
365K
|
€
186K
|
€
149K
|
€
163K
|
|
|
|
|
36,84%
|
33,74%
|
33,18%
|
31,28%
|
29,49%
|
28,28%
|
24,49%
|
21,09%
|
28,93%
|
26,47%
|
15,52%
|
83,23%
|
42,82%
|
|
|
1,28
|
1,44
|
1,69
|
1,89
|
2,08
|
2,35
|
2,62
|
3,31
|
1,69
|
1,75
|
3,60
|
|
|
|
|
10,24
|
7,98
|
9,77
|
10,10
|
8,97
|
9,81
|
12,71
|
6,56
|
6,09
|
2,58
|
7,18
|
0,38
|
1,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,03%
|
18,78%
|
16,33%
|
15,70%
|
19,63%
|
20,14%
|
17,67%
|
52,67%
|
34,79%
|
89,57%
|
65,43%
|
42,81%
|
109,88%
|
|
|
0,30%
|
5,66%
|
2,14%
|
1,42%
|
4,67%
|
3,87%
|
0,68%
|
-0,25%
|
22,78%
|
81,91%
|
12,14%
|
42,19%
|
97,85%
|
|
|
0,11
|
1,91
|
0,71
|
0,44
|
1,38
|
1,09
|
0,17
|
-0,05
|
6,59
|
21,68
|
1,88
|
35,12
|
41,90
|
|
|
0,30
|
5,66
|
2,14
|
1,42
|
4,67
|
3,87
|
0,68
|
-0,25
|
22,78
|
81,91
|
12,14
|
42,19
|
97,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
18,14
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
18,14
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|