4
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
169K
|
€
71K
|
€
129K
|
€
50K
|
€
26K
|
|
|
€
49K
|
€
-2K
|
€
51K
|
€
3K
|
€
-134
|
|
|
€
103K
|
€
54K
|
€
57K
|
€
5K
|
€
3K
|
|
|
Employés
|
1
|
|
|
|
|
|
€
105K
|
€
50K
|
€
105K
|
€
24K
|
€
5K
|
|
|
€
19K
|
€
3K
|
€
21K
|
|
|
|
|
Rémunérations et charges sociales
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
68K
|
€
129K
|
€
29K
|
€
6K
|
|
|
€
92K
|
€
34K
|
€
95K
|
€
13K
|
€
79
|
|
|
€
49K
|
€
-2K
|
€
51K
|
€
3K
|
€
-134
|
|
|
€
10K
|
€
33K
|
€
30K
|
€
757K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
24K
|
€
33K
|
€
40K
|
€
32K
|
|
|
€
83K
|
€
32K
|
€
85K
|
€
19K
|
€
6K
|
|
|
€
-53K
|
€
-80K
|
€
-34K
|
€
-72K
|
€
-31K
|
|
|
0,88
|
0,74
|
0,86
|
0,67
|
0,80
|
|
|
0,58
|
0,34
|
0,38
|
0,37
|
0,80
|
|
|
0,88
|
0,74
|
0,86
|
0,67
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
978K
|
€
966K
|
€
915K
|
€
158K
|
|
|
€
1,02M
|
€
923K
|
€
910K
|
€
909K
|
€
155K
|
|
|
€
455K
|
€
306K
|
€
238K
|
€
220K
|
€
155K
|
|
|
€
563K
|
€
617K
|
€
671K
|
€
689K
|
|
|
|
9,20%
|
5,55%
|
5,85%
|
0,59%
|
1,82%
|
|
|
5,46
|
11,37
|
11,87
|
127,37
|
|
|
|
8,04
|
13,61
|
7,06
|
30,95
|
24,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,94%
|
58,89%
|
149,47%
|
355,69%
|
211,00%
|
|
|
47,37%
|
-4,17%
|
90,44%
|
47,02%
|
-4,69%
|
|
|
4,36
|
-0,23
|
5,29
|
0,28
|
-0,09
|
|
|
47,37
|
-4,17
|
90,44
|
47,02
|
-4,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
Coût salarial par employé
|
€
3K
|
|
|
|
|