5I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
10K
|
€
-6K
|
|
|
€
-2K
|
€
29
|
€
-2K
|
€
-9K
|
|
|
€
43K
|
€
44K
|
€
44K
|
€
46K
|
|
|
€
8K
|
€
9K
|
€
8K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
-6K
|
|
|
€
-25
|
€
2K
|
€
96
|
€
-7K
|
|
|
€
-2K
|
€
29
|
€
-2K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
1K
|
|
|
€
7K
|
€
9K
|
€
7K
|
€
-8K
|
|
|
€
-7K
|
€
-5K
|
€
-8K
|
€
-11K
|
|
|
0,37
|
0,66
|
0,71
|
0,55
|
|
|
0,37
|
0,66
|
1
|
0,81
|
|
|
0,37
|
0,66
|
0,83
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
263K
|
€
283K
|
€
286K
|
|
|
€
207K
|
€
219K
|
€
238K
|
€
240K
|
|
|
€
11K
|
€
13K
|
€
23K
|
€
21K
|
|
|
€
196K
|
€
205K
|
€
211K
|
€
215K
|
|
|
17,16%
|
16,89%
|
15,71%
|
16,13%
|
|
|
4,57
|
4,62
|
4,75
|
4,66
|
|
|
23,23
|
20,48
|
26,43
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,04%
|
20,15%
|
16,21%
|
-18,31%
|
|
|
-3,81%
|
0,07%
|
-3,89%
|
-19,15%
|
|
|
-0,65
|
0,01
|
-0,61
|
-3,09
|
|
|
-3,81
|
0,07
|
-3,89
|
-19,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|