9
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-6K
|
€
40K
|
€
99K
|
€
47K
|
€
61K
|
€
41K
|
€
15K
|
€
2K
|
€
9K
|
€
4K
|
€
-7K
|
€
19K
|
€
-6K
|
|
|
€
-72K
|
€
-24K
|
€
10K
|
€
54K
|
€
6K
|
€
33K
|
€
30K
|
€
5K
|
€
-7K
|
€
-1K
|
€
-9K
|
€
-11K
|
€
7K
|
€
-16K
|
|
|
€
-40K
|
€
87K
|
€
111K
|
€
101K
|
€
47K
|
€
41K
|
€
8K
|
€
-22K
|
€
-27K
|
€
-20K
|
€
-19K
|
€
-10K
|
€
1K
|
€
-6K
|
|
|
-
|
€
3K
|
€
29K
|
€
78K
|
€
34K
|
€
53K
|
€
32K
|
€
9K
|
-
|
€
5K
|
€
1K
|
-
|
€
14K
|
-
|
|
|
€
6K
|
€
11K
|
€
36K
|
€
29K
|
€
32K
|
€
36K
|
€
7K
|
€
46
|
€
5K
|
€
5K
|
€
13K
|
€
3K
|
€
30
|
€
3K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
-10K
|
€
34K
|
€
93K
|
€
45K
|
€
60K
|
€
39K
|
€
13K
|
€
-463
|
€
7K
|
€
2K
|
€
-8K
|
€
18K
|
€
-7K
|
|
|
€
-70K
|
€
-24K
|
€
14K
|
€
73K
|
€
11K
|
€
50K
|
€
31K
|
€
6K
|
€
-3K
|
€
843
|
€
-6K
|
€
-16K
|
€
11K
|
€
-13K
|
|
|
€
-72K
|
€
-24K
|
€
10K
|
€
54K
|
€
6K
|
€
33K
|
€
30K
|
€
5K
|
€
-7K
|
€
-1K
|
€
-9K
|
€
-11K
|
€
7K
|
€
-16K
|
|
|
-
|
€
-108K
|
€
0
|
€
49K
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
806
|
€
167
|
€
664
|
€
6K
|
€
16K
|
€
5K
|
€
10
|
€
863
|
-
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
|
|
€
-62K
|
€
-10K
|
€
30K
|
€
74K
|
€
40K
|
€
44K
|
€
38K
|
€
12K
|
€
-4K
|
€
5K
|
€
-2K
|
€
-3K
|
€
14K
|
€
-10K
|
|
|
€
-24K
|
€
-51K
|
€
-53K
|
€
-1K
|
€
-41K
|
€
2K
|
€
-19K
|
€
-23K
|
€
-24K
|
€
-39K
|
€
-43K
|
€
-27K
|
€
5K
|
€
-8K
|
|
|
0.42
|
0.50
|
0.33
|
0.97
|
0.23
|
1.03
|
0.30
|
0.36
|
0.30
|
0.07
|
0.27
|
0.57
|
1.10
|
0.86
|
|
|
0.42
|
0.51
|
0.34
|
0.99
|
0.24
|
1.04
|
0.30
|
0.36
|
0.30
|
0.07
|
0.13
|
0.32
|
0.89
|
0.52
|
|
|
0.42
|
2.29
|
2.64
|
3.93
|
0.71
|
1.33
|
1.03
|
0.36
|
0.30
|
0.07
|
0.27
|
0.57
|
1.10
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
252K
|
€
349K
|
€
374K
|
€
171K
|
€
116K
|
€
51K
|
€
38K
|
€
20K
|
€
21K
|
€
41K
|
€
68K
|
€
100K
|
€
90K
|
|
|
€
57K
|
€
165K
|
€
238K
|
€
273K
|
€
124K
|
€
74K
|
€
43K
|
€
60K
|
€
47K
|
€
42K
|
€
60K
|
€
78K
|
€
98K
|
€
95K
|
|
|
€
42K
|
€
101K
|
€
78K
|
€
54K
|
€
53K
|
€
68K
|
€
27K
|
€
36K
|
€
34K
|
€
41K
|
€
59K
|
€
63K
|
€
56K
|
€
55K
|
|
|
€
15K
|
€
63K
|
€
159K
|
€
219K
|
€
71K
|
€
6K
|
€
15K
|
€
24K
|
€
13K
|
|
€
728
|
€
15K
|
€
43K
|
€
41K
|
|
|
-229.07%
|
34.37%
|
31.68%
|
26.95%
|
27.35%
|
35.58%
|
15.6%
|
-58.69%
|
-131.69%
|
-93.97%
|
-45.87%
|
-14.39%
|
1.23%
|
-6.36%
|
|
|
-0.39
|
0.73
|
1.44
|
2.17
|
1.52
|
0.14
|
1.93
|
-1.10
|
-0.48
|
|
-0.04
|
-1.51
|
35.06
|
-7.12
|
|
|
|
|
6.92
|
2.94
|
2.74
|
1.24
|
1.09
|
4.66
|
|
5.83
|
36.93
|
|
5.44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157.01%
|
-11.97%
|
27.16%
|
73.6%
|
85.02%
|
106.04%
|
481.24%
|
-52.12%
|
15.38%
|
-24.18%
|
8.57%
|
32.52%
|
1138.36%
|
169.99%
|
|
|
182.79%
|
-27.55%
|
8.83%
|
53.61%
|
12.03%
|
80.82%
|
380.73%
|
-21.08%
|
24.71%
|
7.06%
|
47.51%
|
112.43%
|
565.44%
|
275.51%
|
|
|
-418.71
|
-9.47
|
2.80
|
14.45
|
3.29
|
28.76
|
59.40
|
12.37
|
-32.54
|
-6.63
|
-21.79
|
-16.18
|
6.95
|
-17.51
|
|
|
182.79
|
-27.55
|
8.83
|
53.61
|
12.03
|
80.82
|
380.73
|
-21.08
|
24.71
|
7.06
|
47.51
|
112.43
|
565.44
|
275.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|