A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-33K
|
€
3.11M
|
€
2.25M
|
€
412K
|
€
667K
|
|
|
€
-35K
|
€
2.32M
|
€
1.62M
|
€
-335K
|
€
-713K
|
|
|
€
79K
|
€
114K
|
€
657K
|
€
-958K
|
€
-623K
|
|
|
€
3K
|
€
2.47M
|
€
2.05M
|
€
286K
|
€
486K
|
|
|
-
|
€
205K
|
€
205K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
€
2.86M
|
|
|
|
|
|
Taux de distribution
|
|
123.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
3.10M
|
€
2.21M
|
€
360K
|
€
612K
|
|
|
€
-33K
|
€
3.10M
|
€
2.21M
|
€
56K
|
€
-286K
|
|
|
€
-35K
|
€
2.32M
|
€
1.62M
|
€
-335K
|
€
-713K
|
|
|
Capex
|
|
|
|
€
151K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
506K
|
€
95K
|
€
537K
|
€
537K
|
|
|
€
-35K
|
€
2.32M
|
€
1.62M
|
€
-31K
|
€
184K
|
|
|
€
79K
|
€
114K
|
€
3.38M
|
€
-10.73M
|
€
-10.55M
|
|
|
|
1.10
|
4.47
|
0.05
|
0.05
|
|
|
|
1.11
|
-0.40
|
0.05
|
0.05
|
|
|
|
1.10
|
12.65
|
0.05
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
1.27M
|
€
4.36M
|
€
13.05M
|
€
13.19M
|
|
|
-
|
€
1.15M
|
€
3.70M
|
€
14.00M
|
€
13.81M
|
|
|
-
|
€
1.15M
|
€
345K
|
€
10.84M
|
€
10.84M
|
|
|
|
-
|
€
2.73M
|
€
2.73M
|
€
2.73M
|
|
|
100%
|
8.98%
|
15.06%
|
-7.35%
|
-4.72%
|
|
|
|
0.00
|
4.15
|
-2.84
|
-4.38
|
|
|
|
0.37
|
1.68
|
38.88
|
22.59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-44.03%
|
2037.97%
|
245.99%
|
3.22%
|
-29.56%
|
|
|
-44.03%
|
2037.97%
|
245.99%
|
34.99%
|
114.44%
|
|
|
-44.03
|
182.98
|
37.05
|
-2.57
|
-5.41
|
|
|
-44.03
|
2,037.97
|
245.99
|
34.99
|
114.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
0.00
|
|
|
|
|
|
2.29
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|