A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-4K
|
€
-12K
|
€
-1K
|
€
-5K
|
€
-19K
|
€
4K
|
€
5K
|
€
-8K
|
€
-4K
|
€
-63K
|
€
-74K
|
€
-29K
|
€
-11K
|
€
-135K
|
€
-242K
|
€
18K
|
€
-137K
|
€
947K
|
€
5K
|
|
|
€
-35K
|
€
-18K
|
€
-12K
|
€
-127K
|
€
-5K
|
€
-18K
|
€
5K
|
€
12K
|
€
-8K
|
€
-5K
|
€
-34K
|
€
64K
|
€
-6K
|
€
-43K
|
€
-192K
|
€
-244K
|
€
113K
|
€
10K
|
€
467K
|
€
-28K
|
|
|
€
251K
|
€
286K
|
€
304K
|
€
-85K
|
€
42K
|
€
47K
|
€
65K
|
€
61K
|
€
49K
|
€
57K
|
€
62K
|
€
216K
|
€
151K
|
€
157K
|
€
550K
|
€
742K
|
€
986K
|
€
927K
|
€
916K
|
€
450K
|
|
|
€
9K
|
€
11K
|
€
15K
|
-
|
€
2K
|
€
2K
|
€
6K
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
79K
|
€
7K
|
€
8K
|
€
27K
|
€
36K
|
€
67K
|
€
68K
|
€
436K
|
€
19K
|
|
|
€
85K
|
€
58K
|
|
|
|
|
|
€
81
|
|
|
|
|
|
|
€
69
|
€
107K
|
€
1K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-6K
|
€
-13K
|
€
-128K
|
€
-6K
|
€
-19K
|
€
3K
|
€
5K
|
€
-8K
|
€
-5K
|
€
-64K
|
€
64K
|
€
-6K
|
€
-6K
|
€
-138K
|
€
-155K
|
€
23K
|
€
38K
|
€
503K
|
€
4K
|
|
|
€
-9K
|
€
-6K
|
€
-13K
|
€
-128K
|
€
-6K
|
€
-19K
|
€
3K
|
€
12K
|
€
-8K
|
€
-5K
|
€
-34K
|
€
64K
|
€
-7K
|
€
-43K
|
€
-138K
|
€
-155K
|
€
23K
|
€
8K
|
€
473K
|
€
-26K
|
|
|
€
-35K
|
€
-18K
|
€
-12K
|
€
-127K
|
€
-5K
|
€
-18K
|
€
5K
|
€
12K
|
€
-8K
|
€
-5K
|
€
-34K
|
€
64K
|
€
-6K
|
€
-43K
|
€
-192K
|
€
-244K
|
€
113K
|
€
10K
|
€
467K
|
€
-28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
578K
|
€
239K
|
€
53K
|
€
2K
|
€
268
|
€
4K
|
€
7K
|
€
98K
|
€
3K
|
€
10K
|
€
15K
|
€
135K
|
€
163K
|
€
189K
|
€
569K
|
€
673K
|
€
321K
|
€
239K
|
€
423K
|
€
51K
|
|
|
€
-35K
|
€
-18K
|
€
-12K
|
€
-127K
|
€
-5K
|
€
-18K
|
€
5K
|
€
4K
|
€
-8K
|
€
-5K
|
€
-64K
|
€
-74K
|
€
-29K
|
€
-12K
|
€
-192K
|
€
-332K
|
€
104K
|
€
-136K
|
€
939K
|
€
2K
|
|
|
€
251K
|
€
286K
|
€
304K
|
€
-85K
|
€
42K
|
€
47K
|
€
65K
|
€
61K
|
€
49K
|
€
57K
|
€
62K
|
€
216K
|
€
290K
|
€
320K
|
€
719K
|
€
911K
|
€
1,24M
|
€
1,19M
|
€
1,33M
|
€
390K
|
|
|
1,11
|
1,37
|
2,94
|
0,37
|
12,66
|
1 121,20
|
1 541,76
|
2,24
|
14,04
|
1 323,38
|
1 368,12
|
4,17
|
39,04
|
246,75
|
87,79
|
2,40
|
2,08
|
1,65
|
1,18
|
1,05
|
|
|
0,27
|
0,32
|
2,45
|
0,37
|
12,66
|
1 121,20
|
1 541,76
|
2,24
|
5,89
|
618,88
|
696,54
|
2,32
|
23,13
|
153,65
|
69,76
|
1,15
|
0,30
|
0,19
|
0,10
|
0,06
|
|
|
1,11
|
1,37
|
2,94
|
0,37
|
12,66
|
1 121,20
|
1 541,76
|
2,24
|
14,04
|
1 323,38
|
1 368,12
|
4,17
|
39,04
|
246,75
|
87,79
|
2,40
|
2,08
|
1,65
|
1,18
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,44M
|
€
1,06M
|
€
460K
|
€
49K
|
€
46K
|
€
47K
|
€
65K
|
€
110K
|
€
53K
|
€
57K
|
€
62K
|
€
284K
|
€
298K
|
€
321K
|
€
727K
|
€
1,56M
|
€
2,39M
|
€
3,03M
|
€
8,60M
|
€
7,78M
|
|
|
€
2,19M
|
€
773K
|
€
156K
|
€
134K
|
€
4K
|
€
42
|
€
42
|
€
49K
|
€
4K
|
€
43
|
€
45
|
€
68K
|
€
8K
|
€
1K
|
€
8K
|
€
650K
|
€
1,15M
|
€
1,84M
|
€
7,24M
|
€
7,33M
|
|
|
€
2,19M
|
€
773K
|
€
156K
|
€
134K
|
€
4K
|
€
42
|
€
42
|
€
49K
|
€
4K
|
€
43
|
€
45
|
€
68K
|
€
8K
|
€
1K
|
€
8K
|
€
650K
|
€
1,15M
|
€
1,84M
|
€
7,24M
|
€
7,33M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,28%
|
26,97%
|
66,04%
|
-172,11%
|
92,10%
|
99,91%
|
99,94%
|
55,33%
|
92,88%
|
99,92%
|
99,93%
|
76,04%
|
50,91%
|
48,86%
|
75,61%
|
47,53%
|
41,24%
|
30,56%
|
10,65%
|
5,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
10,82
|
|
|
|
1,07
|
|
|
|
|
48,88
|
48,83
|
14,40
|
1 908,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,77%
|
-6,32%
|
-3,90%
|
150,04%
|
-12,10%
|
-37,54%
|
6,96%
|
7,23%
|
-17,31%
|
-8,42%
|
-103,06%
|
-34,35%
|
-19,39%
|
-7,40%
|
-35,01%
|
-44,76%
|
10,57%
|
-14,65%
|
102,47%
|
0,50%
|
|
|
-13,77%
|
-6,32%
|
-3,90%
|
150,04%
|
-12,10%
|
-37,54%
|
6,96%
|
19,66%
|
-17,31%
|
-8,42%
|
-54,39%
|
29,80%
|
-3,67%
|
-27,14%
|
-35,01%
|
-32,88%
|
11,51%
|
1,12%
|
50,93%
|
-6,14%
|
|
|
-1,42
|
-1,70
|
-2,58
|
-258,23
|
-11,15
|
-37,50
|
6,96
|
10,88
|
-16,08
|
-8,42
|
-54,35
|
22,66
|
-1,87
|
-13,26
|
-26,47
|
-15,63
|
4,75
|
0,34
|
5,43
|
-0,36
|
|
|
-13,77
|
-6,32
|
-3,90
|
150,04
|
-12,10
|
-37,54
|
6,96
|
19,66
|
-17,31
|
-8,42
|
-54,39
|
29,80
|
-3,67
|
-27,14
|
-35,01
|
-32,88
|
11,51
|
1,12
|
50,93
|
-6,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|