AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
40K
|
€
80K
|
€
83K
|
€
312K
|
€
57K
|
€
55K
|
€
25K
|
€
51K
|
€
62K
|
€
37K
|
€
161K
|
€
28K
|
€
34K
|
|
|
€
106K
|
€
1K
|
€
49K
|
€
67K
|
€
18K
|
€
3K
|
€
6K
|
€
2K
|
€
23K
|
€
24K
|
€
16K
|
€
142K
|
€
4K
|
€
11K
|
|
|
€
495K
|
€
409K
|
€
407K
|
€
358K
|
€
384K
|
€
365K
|
€
317K
|
€
310K
|
€
307K
|
€
303K
|
€
319K
|
€
212K
|
€
172K
|
€
165K
|
|
|
€
132K
|
€
39K
|
€
77K
|
€
92K
|
€
44K
|
€
50K
|
€
44K
|
€
21K
|
€
53K
|
€
66K
|
€
45K
|
€
145K
|
€
23K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
8K
|
|
|
|
€
20K
|
|
|
|
€
401
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
|
|
|
|
18,81%
|
|
|
|
|
|
|
|
|
|
|
71,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
22K
|
€
64K
|
€
75K
|
€
28K
|
€
33K
|
€
31K
|
€
6K
|
€
41K
|
€
54K
|
€
30K
|
€
154K
|
€
15K
|
€
28K
|
|
|
€
107K
|
€
18K
|
€
60K
|
€
72K
|
€
23K
|
€
28K
|
€
25K
|
€
2K
|
€
30K
|
€
44K
|
€
16K
|
€
142K
|
€
5K
|
€
14K
|
|
|
€
106K
|
€
1K
|
€
49K
|
€
67K
|
€
18K
|
€
3K
|
€
6K
|
€
2K
|
€
23K
|
€
24K
|
€
16K
|
€
142K
|
€
4K
|
€
11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
502K
|
€
425K
|
€
270K
|
€
294K
|
€
247K
|
€
172K
|
€
105K
|
€
163K
|
€
384K
|
€
239K
|
€
130K
|
€
439K
|
€
32K
|
€
18K
|
|
|
€
111K
|
€
5K
|
€
53K
|
€
70K
|
€
24K
|
€
8K
|
€
12K
|
€
6K
|
€
34K
|
€
34K
|
€
30K
|
€
154K
|
€
14K
|
€
25K
|
|
|
€
676K
|
€
585K
|
€
563K
|
€
534K
|
€
552K
|
€
266K
|
€
210K
|
€
202K
|
€
272K
|
€
265K
|
€
287K
|
€
181K
|
€
147K
|
€
128K
|
|
|
2,01
|
2,86
|
2,50
|
2,51
|
2,83
|
2,05
|
1,67
|
1,61
|
1,71
|
1,75
|
4,14
|
1,42
|
2,02
|
4,07
|
|
|
2,01
|
2,86
|
2,50
|
2,51
|
5,23
|
2,05
|
1,67
|
1,61
|
13,79
|
2,30
|
4,14
|
1,42
|
2,02
|
4,07
|
|
|
2,01
|
2,86
|
2,50
|
2,51
|
3,68
|
2,05
|
1,67
|
1,61
|
3,04
|
1,98
|
4,14
|
1,42
|
2,02
|
4,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
973K
|
€
1,03M
|
€
962K
|
€
935K
|
€
619K
|
€
629K
|
€
641K
|
€
692K
|
€
658K
|
€
411K
|
€
642K
|
€
316K
|
€
206K
|
|
|
€
666K
|
€
314K
|
€
374K
|
€
353K
|
€
301K
|
€
253K
|
€
313K
|
€
330K
|
€
385K
|
€
354K
|
€
91K
|
€
430K
|
€
144K
|
€
42K
|
|
|
€
666K
|
€
314K
|
€
374K
|
€
353K
|
€
232K
|
€
253K
|
€
313K
|
€
330K
|
€
216K
|
€
312K
|
€
91K
|
€
430K
|
€
144K
|
€
42K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,08%
|
41,99%
|
39,49%
|
37,27%
|
41,04%
|
59,06%
|
50,31%
|
48,45%
|
44,36%
|
46,13%
|
77,74%
|
33,03%
|
54,40%
|
79,80%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,95
|
14,28
|
5,81
|
4,70
|
10,72
|
7,62
|
10,15
|
50,93
|
9,35
|
6,56
|
3
|
2,79
|
9,91
|
1,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,48%
|
1,20%
|
13,10%
|
19,48%
|
6,16%
|
2,31%
|
3,75%
|
2,02%
|
11,14%
|
11,14%
|
9,47%
|
72,73%
|
8,15%
|
14,93%
|
|
|
21,49%
|
0,27%
|
12,05%
|
18,59%
|
4,78%
|
0,86%
|
1,94%
|
0,65%
|
7,64%
|
7,86%
|
4,89%
|
67,13%
|
2,34%
|
6,62%
|
|
|
7,54
|
0,11
|
4,76
|
6,93
|
1,96
|
0,51
|
0,98
|
0,31
|
3,39
|
3,63
|
3,80
|
22,17
|
1,27
|
5,29
|
|
|
21,49
|
0,27
|
12,05
|
18,59
|
4,78
|
0,86
|
1,94
|
0,65
|
7,64
|
7,86
|
4,89
|
67,13
|
2,34
|
6,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,65
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,65
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|