AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
16K
|
€
7K
|
€
15K
|
€
9K
|
€
18K
|
€
14K
|
€
10K
|
€
13K
|
€
6K
|
€
38K
|
€
19K
|
€
42K
|
€
43K
|
€
58K
|
€
44K
|
€
31K
|
€
26K
|
€
22K
|
€
36K
|
|
|
€
5K
|
€
3K
|
€
-5K
|
€
5K
|
€
-1K
|
€
7K
|
€
5K
|
€
-4K
|
€
-3K
|
€
-18K
|
€
2K
|
€
-6K
|
€
11K
|
€
25K
|
€
24K
|
€
-3K
|
€
15K
|
€
8K
|
€
4K
|
€
15K
|
|
|
€
154K
|
€
149K
|
€
146K
|
€
151K
|
€
146K
|
€
147K
|
€
140K
|
€
136K
|
€
140K
|
€
143K
|
€
161K
|
€
159K
|
€
165K
|
€
154K
|
€
129K
|
€
105K
|
€
108K
|
€
93K
|
€
85K
|
€
81K
|
|
|
€
22K
|
€
20K
|
€
9K
|
€
19K
|
€
12K
|
€
19K
|
€
15K
|
€
12K
|
€
14K
|
€
8K
|
€
29K
|
€
20K
|
€
41K
|
€
42K
|
€
58K
|
€
38K
|
€
34K
|
€
28K
|
€
21K
|
€
34K
|
|
|
€
984
|
|
€
87
|
€
87
|
€
240
|
€
560
|
€
320
|
€
306
|
€
335
|
€
231
|
€
3K
|
€
6K
|
€
6K
|
€
35K
|
€
20K
|
€
9K
|
€
5K
|
€
2K
|
€
786
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
13K
|
€
4K
|
€
12K
|
€
6K
|
€
14K
|
€
10K
|
€
7K
|
€
10K
|
€
2K
|
€
26K
|
€
16K
|
€
39K
|
€
38K
|
€
55K
|
€
41K
|
€
29K
|
€
24K
|
€
19K
|
€
28K
|
|
|
€
6K
|
€
3K
|
€
-5K
|
€
5K
|
€
-1K
|
€
7K
|
€
1K
|
€
-3K
|
€
-362
|
€
-16K
|
€
8K
|
€
-2K
|
€
21K
|
€
19K
|
€
45K
|
€
4K
|
€
18K
|
€
13K
|
€
8K
|
€
18K
|
|
|
€
5K
|
€
3K
|
€
-5K
|
€
5K
|
€
-1K
|
€
7K
|
€
5K
|
€
-4K
|
€
-3K
|
€
-18K
|
€
2K
|
€
-6K
|
€
11K
|
€
25K
|
€
24K
|
€
-3K
|
€
15K
|
€
8K
|
€
4K
|
€
15K
|
|
|
€
0
|
€
0
|
€
26K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
249
|
€
900
|
€
886
|
-
|
€
326
|
€
61K
|
€
4K
|
€
193K
|
€
5K
|
€
551
|
€
879
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
13K
|
€
3K
|
€
22K
|
€
10K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
2K
|
€
3K
|
€
25K
|
€
31K
|
€
11K
|
€
35K
|
€
27K
|
€
32K
|
€
20K
|
|
|
€
14K
|
€
12K
|
€
4K
|
€
11K
|
€
6K
|
€
14K
|
€
14K
|
€
6K
|
€
8K
|
€
64
|
€
20K
|
€
12K
|
€
29K
|
€
43K
|
€
33K
|
€
34K
|
€
26K
|
€
19K
|
€
15K
|
€
26K
|
|
|
€
20K
|
€
6K
|
€
-6K
|
€
16K
|
€
5K
|
€
-1K
|
€
-16K
|
€
-27K
|
€
-24K
|
€
-23K
|
€
-14K
|
€
-25K
|
€
-30K
|
€
-51K
|
€
-27K
|
€
-50K
|
€
45K
|
€
24K
|
€
12K
|
€
14K
|
|
|
2,95
|
1,96
|
0,41
|
2,85
|
1,63
|
0,70
|
0,14
|
0,05
|
0,06
|
0,06
|
0,55
|
0,20
|
0,24
|
0,38
|
0,58
|
0,29
|
3,59
|
3,19
|
1,49
|
1,72
|
|
|
2,98
|
1,96
|
0,41
|
2,85
|
1,63
|
0,70
|
0,14
|
0,06
|
0,06
|
0,06
|
1,28
|
0,20
|
0,24
|
0,38
|
0,58
|
0,29
|
3,62
|
3,23
|
1,49
|
1,72
|
|
|
2,97
|
1,96
|
0,41
|
2,85
|
1,63
|
0,70
|
0,14
|
0,06
|
0,06
|
0,06
|
0,77
|
0,20
|
0,24
|
0,38
|
0,58
|
0,29
|
3,61
|
3,21
|
1,49
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
156K
|
€
157K
|
€
159K
|
€
153K
|
€
152K
|
€
158K
|
€
167K
|
€
176K
|
€
186K
|
€
219K
|
€
226K
|
€
248K
|
€
288K
|
€
252K
|
€
240K
|
€
125K
|
€
104K
|
€
116K
|
€
122K
|
|
|
€
10K
|
€
7K
|
€
10K
|
€
9K
|
€
7K
|
€
4K
|
€
18K
|
€
31K
|
€
36K
|
€
44K
|
€
58K
|
€
67K
|
€
83K
|
€
134K
|
€
123K
|
€
134K
|
€
17K
|
€
11K
|
€
30K
|
€
41K
|
|
|
€
10K
|
€
7K
|
€
10K
|
€
9K
|
€
7K
|
€
4K
|
€
18K
|
€
28K
|
€
25K
|
€
24K
|
€
21K
|
€
31K
|
€
40K
|
€
83K
|
€
66K
|
€
70K
|
€
17K
|
€
11K
|
€
24K
|
€
19K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
11K
|
€
20K
|
€
28K
|
€
36K
|
€
43K
|
€
51K
|
€
57K
|
€
64K
|
|
|
€
6K
|
€
22K
|
|
|
93,68%
|
95,79%
|
93,34%
|
94,56%
|
95,29%
|
97,13%
|
88,58%
|
81,40%
|
79,33%
|
76,53%
|
73,52%
|
70,27%
|
66,52%
|
53,48%
|
51,11%
|
43,90%
|
86,13%
|
89,29%
|
73,65%
|
66,57%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,08
|
0,14
|
0,17
|
0,23
|
0,26
|
0,33
|
0,45
|
0,61
|
|
|
0,07
|
0,27
|
|
|
0,69
|
0,52
|
2,81
|
0,75
|
1,23
|
0,30
|
1,75
|
4,61
|
3,73
|
18,40
|
2,25
|
4,21
|
2,11
|
3,55
|
2,25
|
3,28
|
0,61
|
0,46
|
1,63
|
1,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,07%
|
8,37%
|
2,51%
|
7,62%
|
3,98%
|
9,69%
|
9,90%
|
4,14%
|
5,39%
|
0,04%
|
12,62%
|
7,77%
|
17,86%
|
28,11%
|
25,83%
|
32,23%
|
23,81%
|
20,48%
|
17,43%
|
31,44%
|
|
|
2,99%
|
2,07%
|
-3,18%
|
3,10%
|
-0,77%
|
4,73%
|
3,34%
|
-3,24%
|
-1,85%
|
-12,89%
|
1,28%
|
-3,71%
|
6,68%
|
16,20%
|
18,35%
|
-2,54%
|
13,81%
|
8,42%
|
4,34%
|
18,03%
|
|
|
2,80
|
1,98
|
-2,97
|
2,93
|
-0,73
|
4,59
|
2,96
|
-2,64
|
-1,47
|
-9,86
|
0,94
|
-2,61
|
4,44
|
8,67
|
9,38
|
-1,12
|
11,89
|
7,52
|
3,20
|
12,00
|
|
|
2,99
|
2,07
|
-3,18
|
3,10
|
-0,77
|
4,73
|
3,34
|
-3,24
|
-1,85
|
-12,89
|
1,28
|
-3,71
|
6,68
|
16,20
|
18,35
|
-2,54
|
13,81
|
8,42
|
4,34
|
18,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|