A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
201K
|
€
189K
|
€
201K
|
€
201K
|
€
201K
|
€
201K
|
€
201K
|
€
201K
|
€
201K
|
€
201K
|
€
203K
|
€
198K
|
€
179K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
€
180K
|
|
|
€
122K
|
€
126K
|
€
121K
|
€
124K
|
€
126K
|
€
126K
|
€
120K
|
€
122K
|
€
115K
|
€
100K
|
€
83K
|
€
71K
|
€
52K
|
€
40K
|
€
40K
|
€
36K
|
€
35K
|
€
36K
|
€
46K
|
€
61K
|
|
|
€
405K
|
€
283K
|
€
306K
|
€
486K
|
€
511K
|
€
536K
|
€
560K
|
€
590K
|
€
618K
|
€
653K
|
€
703K
|
€
620K
|
€
549K
|
€
497K
|
€
457K
|
€
417K
|
€
382K
|
€
347K
|
€
311K
|
€
264K
|
|
|
€
173K
|
€
167K
|
€
151K
|
€
188K
|
€
206K
|
€
197K
|
€
195K
|
€
188K
|
€
181K
|
€
169K
|
€
202K
|
€
201K
|
€
150K
|
€
138K
|
€
135K
|
€
131K
|
€
134K
|
€
130K
|
€
134K
|
€
134K
|
|
|
|
|
|
|
|
€
340
|
€
340
|
€
662
|
€
326
|
€
20K
|
€
231
|
€
1K
|
€
7K
|
|
€
1K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
150K
|
€
300K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
0%
|
118.78%
|
248.22%
|
120.69%
|
119.41%
|
119.34%
|
124.7%
|
123.4%
|
130.01%
|
149.91%
|
|
|
|
|
|
|
|
|
|
494.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
163K
|
€
152K
|
€
167K
|
€
168K
|
€
168K
|
€
170K
|
€
171K
|
€
171K
|
€
172K
|
€
172K
|
€
175K
|
€
169K
|
€
151K
|
€
153K
|
€
154K
|
€
154K
|
€
155K
|
€
155K
|
€
156K
|
|
|
€
163K
|
€
163K
|
€
152K
|
€
167K
|
€
168K
|
€
168K
|
€
170K
|
€
171K
|
€
171K
|
€
143K
|
€
115K
|
€
118K
|
€
112K
|
€
94K
|
€
96K
|
€
97K
|
€
97K
|
€
98K
|
€
98K
|
€
99K
|
|
|
€
122K
|
€
126K
|
€
121K
|
€
124K
|
€
126K
|
€
126K
|
€
120K
|
€
122K
|
€
115K
|
€
100K
|
€
83K
|
€
71K
|
€
52K
|
€
40K
|
€
40K
|
€
36K
|
€
35K
|
€
36K
|
€
46K
|
€
61K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
85K
|
€
380K
|
€
489K
|
€
314K
|
€
539K
|
€
765K
|
€
996K
|
€
1.22M
|
€
1.48M
|
€
528K
|
€
390K
|
€
1.06M
|
€
651K
|
€
501K
|
€
320K
|
€
300K
|
€
221K
|
€
114K
|
€
111K
|
|
|
€
122K
|
€
126K
|
€
121K
|
€
124K
|
€
126K
|
€
126K
|
€
120K
|
€
122K
|
€
115K
|
€
129K
|
€
140K
|
€
128K
|
€
109K
|
€
97K
|
€
97K
|
€
93K
|
€
92K
|
€
93K
|
€
103K
|
€
118K
|
|
|
€
58K
|
€
-64K
|
€
-41K
|
€
138K
|
€
164K
|
€
189K
|
€
213K
|
€
243K
|
€
271K
|
€
306K
|
€
327K
|
€
187K
|
€
59K
|
€
-49K
|
€
-147K
|
€
-243K
|
€
-336K
|
€
-428K
|
€
-521K
|
€
-624K
|
|
|
|
0.57
|
0.91
|
1.39
|
2.09
|
1.54
|
1.39
|
1.32
|
1.28
|
1.26
|
2.63
|
1.93
|
1.06
|
0.94
|
0.81
|
0.70
|
0.47
|
0.34
|
0.18
|
0.16
|
|
|
|
0.57
|
2.25
|
-9.65
|
2.09
|
-10.69
|
-3.04
|
-2.20
|
-1.88
|
-1.77
|
-2.63
|
-1.96
|
4.63
|
1.72
|
1.49
|
1.43
|
0.52
|
0.37
|
0.20
|
0.32
|
|
|
|
0.57
|
1.29
|
3.26
|
2.09
|
3.59
|
5.09
|
6.61
|
8.15
|
8.69
|
2,283.19
|
262.23
|
1.72
|
1.21
|
1.05
|
0.94
|
0.49
|
0.36
|
0.19
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
433K
|
€
734K
|
€
836K
|
€
661K
|
€
887K
|
€
1.11M
|
€
1.34M
|
€
1.57M
|
€
1.83M
|
€
904K
|
€
822K
|
€
1.55M
|
€
1.29M
|
€
1.25M
|
€
1.23M
|
€
1.02M
|
€
996K
|
€
948K
|
€
1.00M
|
|
|
-
|
€
150K
|
€
428K
|
€
351K
|
€
150K
|
€
351K
|
€
552K
|
€
753K
|
€
954K
|
€
1.17M
|
€
201K
|
€
202K
|
€
1.00M
|
€
790K
|
€
791K
|
€
817K
|
€
637K
|
€
648K
|
€
637K
|
€
740K
|
|
|
-
|
€
150K
|
€
300K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
151K
|
€
150K
|
€
170K
|
€
231
|
€
1K
|
€
617K
|
€
610K
|
€
611K
|
€
610K
|
€
610K
|
€
621K
|
€
610K
|
€
550K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
65.33%
|
41.71%
|
58.04%
|
77.3%
|
60.4%
|
50.36%
|
43.91%
|
39.33%
|
35.72%
|
77.75%
|
75.4%
|
35.32%
|
38.62%
|
36.62%
|
33.8%
|
37.45%
|
34.86%
|
32.77%
|
26.32%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.92
|
2.81
|
2.10
|
0.90
|
2.09
|
3.25
|
4.41
|
5.56
|
6.83
|
1.17
|
1.16
|
5.93
|
5.22
|
5.17
|
5.31
|
4.14
|
4.19
|
4.11
|
4.75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.16%
|
44.68%
|
39.45%
|
25.6%
|
24.57%
|
23.47%
|
21.48%
|
20.62%
|
18.67%
|
19.7%
|
19.87%
|
20.68%
|
19.8%
|
19.53%
|
21.16%
|
22.23%
|
24%
|
26.9%
|
33.3%
|
44.53%
|
|
|
30.16%
|
44.68%
|
39.45%
|
25.6%
|
24.57%
|
23.47%
|
21.48%
|
20.62%
|
18.67%
|
15.33%
|
11.76%
|
11.49%
|
9.41%
|
8.06%
|
8.69%
|
8.57%
|
9.06%
|
10.47%
|
14.95%
|
22.95%
|
|
|
30.16
|
29.19
|
16.45
|
14.86
|
18.99
|
14.17
|
10.82
|
9.05
|
7.34
|
5.48
|
9.14
|
8.66
|
3.32
|
3.11
|
3.18
|
2.90
|
3.39
|
3.65
|
4.90
|
6.04
|
|
|
30.16
|
44.68
|
39.45
|
25.60
|
24.57
|
23.47
|
21.48
|
20.62
|
18.67
|
15.33
|
11.76
|
11.49
|
9.41
|
8.06
|
8.69
|
8.57
|
9.06
|
10.47
|
14.95
|
22.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|