AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
12K
|
€
9K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
-1K
|
|
|
€
-111K
|
€
-108K
|
€
-96K
|
€
-34K
|
€
-19K
|
€
-18K
|
€
-9K
|
€
-16K
|
€
-16K
|
€
-14K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-17K
|
€
-37K
|
|
|
€
-480K
|
€
-369K
|
€
-261K
|
€
-165K
|
€
-131K
|
€
-112K
|
€
-93K
|
€
-85K
|
€
-69K
|
€
-53K
|
€
-39K
|
€
-25K
|
€
-9K
|
€
7K
|
€
24K
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
8K
|
€
6K
|
€
1K
|
€
1K
|
€
224
|
€
621
|
€
821
|
€
855
|
€
873
|
€
2K
|
€
851
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
11K
|
€
8K
|
€
2K
|
€
2K
|
€
281
|
€
781
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
-3K
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
11K
|
€
8K
|
€
2K
|
€
2K
|
€
281
|
€
781
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
-4K
|
|
|
€
-111K
|
€
-108K
|
€
-96K
|
€
-34K
|
€
-19K
|
€
-18K
|
€
-9K
|
€
-16K
|
€
-16K
|
€
-14K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-17K
|
€
-37K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
33K
|
€
2K
|
€
7K
|
€
943
|
€
644
|
€
70K
|
€
146K
|
€
25K
|
€
35
|
€
4K
|
€
10K
|
€
27K
|
€
93K
|
€
4K
|
|
|
€
-111K
|
€
-108K
|
€
-96K
|
€
-34K
|
€
-19K
|
€
-18K
|
€
-9K
|
€
-16K
|
€
-16K
|
€
-14K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
-17K
|
€
-36K
|
|
|
€
840K
|
€
816K
|
€
782K
|
€
771K
|
€
624K
|
€
623K
|
€
347K
|
€
-85K
|
€
-69K
|
€
-53K
|
€
-39K
|
€
-25K
|
€
-9K
|
€
7K
|
€
24K
|
|
|
1.45
|
1.43
|
1.42
|
1.41
|
1.40
|
1.40
|
1.36
|
0.94
|
0.95
|
0.96
|
0.97
|
0.98
|
0.99
|
1.01
|
1.02
|
|
|
0.02
|
0.02
|
0.00
|
0.01
|
0.00
|
0.00
|
0.07
|
0.15
|
0.07
|
0.00
|
0.00
|
0.01
|
0.02
|
0.08
|
0.00
|
|
|
1.45
|
1.44
|
1.42
|
1.42
|
1.41
|
1.41
|
1.36
|
0.94
|
0.95
|
0.96
|
0.97
|
0.98
|
1.00
|
1.01
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.71M
|
€
2.70M
|
€
2.66M
|
€
2.66M
|
€
2.17M
|
€
2.17M
|
€
1.31M
|
€
1.39M
|
€
1.27M
|
€
1.17M
|
€
1.17M
|
€
1.18M
|
€
1.19M
|
€
1.26M
|
€
1.17M
|
|
|
€
3.19M
|
€
3.07M
|
€
2.92M
|
€
2.83M
|
€
2.30M
|
€
2.28M
|
€
1.40M
|
€
1.48M
|
€
1.34M
|
€
1.22M
|
€
1.21M
|
€
1.20M
|
€
1.20M
|
€
1.25M
|
€
1.14M
|
|
|
€
1.87M
|
€
1.87M
|
€
1.87M
|
€
1.87M
|
€
1.54M
|
€
1.54M
|
€
961K
|
€
1.47M
|
€
1.33M
|
€
1.22M
|
€
1.21M
|
€
1.20M
|
€
1.20M
|
€
1.25M
|
€
1.14M
|
|
|
€
1.32M
|
€
1.19M
|
€
1.04M
|
€
936K
|
€
755K
|
€
735K
|
€
440K
|
|
|
|
|
|
-
|
-
|
-
|
|
|
-17.69%
|
-13.67%
|
-9.82%
|
-6.19%
|
-6.03%
|
-5.16%
|
-7.15%
|
-6.1%
|
-5.45%
|
-4.57%
|
-3.35%
|
-2.11%
|
-0.79%
|
0.56%
|
2.07%
|
|
|
-2.75
|
-3.21
|
-3.99
|
-5.68
|
-5.77
|
-6.57
|
-4.71
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
485.63
|
588.32
|
600.51
|
476.45
|
212.51
|
292.00
|
768.62
|
784.16
|
4,749.82
|
1,567.07
|
1,174.30
|
1,117.50
|
1,094.80
|
646.02
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.14%
|
29.2%
|
36.88%
|
20.61%
|
14.46%
|
16.49%
|
9.28%
|
18.62%
|
22.5%
|
26.58%
|
36.68%
|
61.99%
|
174.67%
|
-241.99%
|
-148.87%
|
|
|
23.14%
|
29.2%
|
36.88%
|
20.61%
|
14.46%
|
16.49%
|
9.28%
|
18.62%
|
22.5%
|
26.58%
|
36.68%
|
61.99%
|
174.67%
|
-241.99%
|
-154.8%
|
|
|
-4.09
|
-3.99
|
-3.62
|
-1.28
|
-0.87
|
-0.85
|
-0.66
|
-1.14
|
-1.23
|
-1.21
|
-1.23
|
-1.31
|
-1.38
|
-1.36
|
-3.20
|
|
|
23.14
|
29.20
|
36.88
|
20.61
|
14.46
|
16.49
|
9.28
|
18.62
|
22.50
|
26.58
|
36.68
|
61.99
|
174.67
|
-241.99
|
-154.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|