A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,24M
|
€
5,78M
|
€
6,43M
|
€
4,96M
|
€
3,91M
|
€
3,40M
|
€
3,30M
|
€
2,69M
|
€
2,47M
|
€
2,13M
|
€
1,95M
|
€
1,66M
|
€
1,27M
|
€
893K
|
€
561K
|
|
|
€
105K
|
€
202K
|
€
510K
|
€
165K
|
€
1K
|
€
113K
|
€
117K
|
€
131K
|
€
169K
|
€
160K
|
€
111K
|
€
57K
|
€
13K
|
€
-45K
|
€
-72K
|
|
|
€
1,71M
|
€
1,60M
|
€
1,40M
|
€
890K
|
€
725K
|
€
724K
|
€
611K
|
€
494K
|
€
363K
|
€
194K
|
€
33K
|
€
-77K
|
€
-134K
|
€
-147K
|
€
-102K
|
|
|
66,60
|
72,60
|
80,40
|
72,50
|
69,20
|
63,80
|
56,70
|
47,40
|
43,20
|
38
|
37,40
|
34,60
|
25,70
|
19,70
|
14
|
|
|
€
329K
|
€
457K
|
€
1,10M
|
€
627K
|
€
258K
|
€
391K
|
€
316K
|
€
313K
|
€
247K
|
€
229K
|
€
181K
|
€
110K
|
€
59K
|
-
|
-
|
|
|
€
236K
|
€
237K
|
€
92K
|
€
232K
|
€
118K
|
€
129K
|
€
20K
|
€
8K
|
€
36K
|
€
32K
|
€
113K
|
€
17K
|
€
5K
|
€
10K
|
€
22K
|
|
|
€
538K
|
€
603K
|
€
451K
|
€
361K
|
€
349K
|
€
305K
|
€
295K
|
€
237K
|
€
207K
|
€
152K
|
€
152K
|
€
152K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
389K
|
€
1,11M
|
€
672K
|
€
284K
|
€
437K
|
€
341K
|
€
329K
|
€
285K
|
€
269K
|
€
220K
|
€
148K
|
€
77K
|
€
-7K
|
€
-30K
|
|
|
€
77K
|
€
200K
|
€
778K
|
€
297K
|
€
41K
|
€
199K
|
€
99K
|
€
117K
|
€
151K
|
€
151K
|
€
103K
|
€
73K
|
€
24K
|
€
-50K
|
€
-70K
|
|
|
€
105K
|
€
202K
|
€
510K
|
€
165K
|
€
1K
|
€
113K
|
€
117K
|
€
131K
|
€
169K
|
€
160K
|
€
111K
|
€
57K
|
€
13K
|
|
|
|
|
€
105K
|
€
-151K
|
€
158K
|
€
-55K
|
€
657K
|
€
313K
|
€
333K
|
€
525K
|
€
162K
|
€
175K
|
€
91K
|
€
70K
|
€
46K
|
€
23K
|
€
142K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
116K
|
€
163K
|
€
569K
|
€
141K
|
€
543K
|
€
576K
|
€
69K
|
€
304K
|
€
182K
|
€
101K
|
€
60K
|
€
49K
|
€
24K
|
€
30K
|
|
|
€
280K
|
€
391K
|
€
844K
|
€
540K
|
€
244K
|
€
350K
|
€
360K
|
€
343K
|
€
303K
|
€
279K
|
€
228K
|
€
132K
|
€
66K
|
€
-2K
|
€
-32K
|
|
|
€
1,50M
|
€
1,23M
|
€
585K
|
€
-137K
|
€
-219K
|
€
247K
|
€
216K
|
€
32K
|
€
269K
|
€
190K
|
€
156K
|
€
153K
|
€
104K
|
€
-206K
|
€
-160K
|
|
|
2,20
|
1,94
|
1,31
|
0,90
|
0,76
|
1,23
|
1,23
|
1,05
|
1,30
|
1,33
|
1,30
|
1,37
|
1,52
|
0,50
|
0,49
|
|
|
2,20
|
1,94
|
1,31
|
0,90
|
0,84
|
1,27
|
1,26
|
1,07
|
1,32
|
1,38
|
1,31
|
1,72
|
1,69
|
0,50
|
0,49
|
|
|
2,20
|
1,94
|
1,31
|
0,90
|
0,80
|
1,25
|
1,24
|
1,06
|
1,31
|
1,36
|
1,30
|
1,53
|
1,60
|
0,50
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,97M
|
€
2,91M
|
€
3,26M
|
€
2,30M
|
€
1,75M
|
€
2,02M
|
€
1,76M
|
€
1,23M
|
€
1,37M
|
€
931K
|
€
794K
|
€
681K
|
€
424K
|
€
337K
|
€
302K
|
|
|
€
1,26M
|
€
1,31M
|
€
1,86M
|
€
1,41M
|
€
1,02M
|
€
1,30M
|
€
1,15M
|
€
741K
|
€
1,01M
|
€
737K
|
€
761K
|
€
758K
|
€
558K
|
€
484K
|
€
404K
|
|
|
€
1,26M
|
€
1,31M
|
€
1,86M
|
€
1,37M
|
€
850K
|
€
1,08M
|
€
935K
|
€
683K
|
€
893K
|
€
562K
|
€
523K
|
€
370K
|
€
188K
|
€
414K
|
€
312K
|
|
|
|
-
|
€
951
|
€
39K
|
€
127K
|
€
201K
|
€
208K
|
€
49K
|
€
105K
|
€
165K
|
€
235K
|
€
347K
|
€
360K
|
€
70K
|
€
92K
|
|
|
57,58%
|
55,11%
|
42,99%
|
38,70%
|
41,47%
|
35,82%
|
34,63%
|
40,00%
|
26,52%
|
20,83%
|
4,22%
|
-11,34%
|
-31,59%
|
-43,70%
|
-33,82%
|
|
|
|
0
|
0
|
0,04
|
0,17
|
0,28
|
0,34
|
0,10
|
0,29
|
0,85
|
7,02
|
-4,49
|
-2,69
|
-0,48
|
-0,90
|
|
|
4,99
|
3,36
|
1,67
|
2,10
|
3,61
|
2,97
|
3,38
|
2,25
|
3,54
|
2,74
|
3,45
|
5,12
|
7,27
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,40%
|
24,40%
|
60,27%
|
60,62%
|
33,60%
|
48,39%
|
58,85%
|
69,53%
|
83,29%
|
143,66%
|
680,56%
|
-171,02%
|
-49,39%
|
1,08%
|
31,30%
|
|
|
6,13%
|
12,60%
|
36,44%
|
18,55%
|
0,17%
|
15,56%
|
19,19%
|
26,47%
|
46,59%
|
82,73%
|
330,59%
|
-73,29%
|
-9,99%
|
30,63%
|
70,65%
|
|
|
3,53
|
6,94
|
15,67
|
7,18
|
0,07
|
5,57
|
6,65
|
10,59
|
12,36
|
17,23
|
13,95
|
8,31
|
3,15
|
-13,39
|
-23,89
|
|
|
6,13
|
12,60
|
36,44
|
18,55
|
0,17
|
15,56
|
19,19
|
26,47
|
46,59
|
82,73
|
330,59
|
-73,29
|
-9,99
|
30,63
|
70,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,60
|
72,60
|
80,40
|
72,50
|
69,20
|
63,80
|
56,70
|
47,40
|
43,20
|
38
|
37,40
|
34,60
|
25,70
|
19,70
|
14
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|