A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
268K
|
€
266K
|
€
275K
|
€
257K
|
€
270K
|
€
224K
|
€
187K
|
€
144K
|
€
148K
|
€
131K
|
€
149K
|
€
145K
|
€
135K
|
€
109K
|
€
115K
|
€
104K
|
€
95K
|
€
108K
|
€
101K
|
|
|
€
59K
|
€
40K
|
€
38K
|
€
75K
|
€
52K
|
€
67K
|
€
48K
|
€
28K
|
€
25K
|
€
-6K
|
€
40K
|
€
76K
|
€
76K
|
€
79K
|
€
51K
|
€
53K
|
€
40K
|
€
46K
|
€
61K
|
€
55K
|
|
|
€
434K
|
€
431K
|
€
429K
|
€
426K
|
€
417K
|
€
413K
|
€
411K
|
€
407K
|
€
404K
|
€
379K
|
€
385K
|
€
371K
|
€
340K
|
€
306K
|
€
267K
|
€
350K
|
€
304K
|
€
271K
|
€
233K
|
€
279K
|
|
|
1,40
|
2,40
|
2,40
|
2,40
|
2,80
|
2,70
|
2,10
|
1,80
|
1,30
|
1
|
1
|
1,10
|
1,10
|
0,90
|
0,60
|
1,20
|
1,60
|
1,40
|
1
|
1
|
|
|
€
88K
|
€
95K
|
€
103K
|
€
161K
|
€
125K
|
€
147K
|
€
125K
|
€
104K
|
€
100K
|
€
95K
|
€
109K
|
€
117K
|
€
111K
|
€
123K
|
€
98K
|
€
90K
|
€
66K
|
€
72K
|
€
97K
|
€
95K
|
|
|
€
2K
|
€
4
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
9K
|
€
10K
|
€
5K
|
€
1K
|
€
7K
|
€
8K
|
€
655
|
|
|
€
16K
|
€
18K
|
€
23K
|
€
21K
|
€
23K
|
€
18K
|
€
20K
|
€
16K
|
€
9K
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
5K
|
€
5K
|
€
8K
|
€
2K
|
€
5K
|
|
|
€
55K
|
€
38K
|
€
35K
|
€
65K
|
€
48K
|
€
65K
|
€
45K
|
€
25K
|
|
|
€
25K
|
€
45K
|
€
42K
|
€
40K
|
€
134K
|
€
8K
|
€
7K
|
€
7K
|
€
108K
|
€
6K
|
|
|
93,83%
|
95,83%
|
93,24%
|
87,12%
|
92,10%
|
96,65%
|
93,13%
|
89,18%
|
|
|
63,13%
|
59,55%
|
54,95%
|
50,53%
|
263,83%
|
14,13%
|
17,62%
|
15,37%
|
176,09%
|
10,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
76K
|
€
84K
|
€
130K
|
€
107K
|
€
120K
|
€
111K
|
€
94K
|
€
94K
|
€
93K
|
€
93K
|
€
91K
|
€
87K
|
€
100K
|
€
79K
|
€
70K
|
€
52K
|
€
55K
|
€
80K
|
€
75K
|
|
|
€
58K
|
€
45K
|
€
43K
|
€
79K
|
€
57K
|
€
73K
|
€
61K
|
€
44K
|
€
44K
|
€
6K
|
€
45K
|
€
87K
|
€
82K
|
€
95K
|
€
71K
|
€
66K
|
€
48K
|
€
51K
|
€
76K
|
€
70K
|
|
|
€
59K
|
€
40K
|
€
38K
|
€
75K
|
€
52K
|
€
78K
|
€
48K
|
€
28K
|
€
25K
|
€
-6K
|
€
40K
|
€
76K
|
€
76K
|
€
79K
|
€
51K
|
€
53K
|
€
40K
|
€
46K
|
€
61K
|
€
55K
|
|
|
€
45K
|
€
0
|
€
8K
|
€
22K
|
€
0
|
|
|
€
3K
|
€
9K
|
€
229K
|
€
231K
|
€
2K
|
€
532
|
€
919
|
€
14K
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
184K
|
€
172K
|
€
145K
|
€
121K
|
€
105K
|
€
131K
|
€
164K
|
€
135K
|
€
86K
|
€
118K
|
€
210K
|
€
195K
|
€
204K
|
€
245K
|
€
185K
|
€
148K
|
€
53K
|
€
177K
|
€
145K
|
|
|
€
68K
|
€
71K
|
€
79K
|
€
126K
|
€
102K
|
€
113K
|
€
97K
|
€
78K
|
€
75K
|
€
81K
|
€
88K
|
€
79K
|
€
81K
|
€
84K
|
€
59K
|
€
57K
|
€
44K
|
€
49K
|
€
64K
|
€
60K
|
|
|
€
380K
|
€
412K
|
€
382K
|
€
347K
|
€
308K
|
€
254K
|
€
219K
|
€
168K
|
€
118K
|
€
52K
|
€
201K
|
€
369K
|
€
336K
|
€
298K
|
€
255K
|
€
345K
|
€
299K
|
€
265K
|
€
228K
|
€
275K
|
|
|
2,95
|
3,10
|
2,87
|
2,51
|
2,42
|
1,87
|
1,71
|
1,47
|
1,32
|
1,14
|
2,05
|
4,61
|
4,42
|
3,02
|
2,18
|
4,88
|
5
|
4,43
|
2,39
|
4,27
|
|
|
1,58
|
1,79
|
1,65
|
1,47
|
1,32
|
0,95
|
0,96
|
0,82
|
0,71
|
0,60
|
1,19
|
3,02
|
2,80
|
2,49
|
1,68
|
4,24
|
4,58
|
3,71
|
1,75
|
3,35
|
|
|
2,98
|
3,16
|
2,91
|
2,55
|
2,46
|
1,90
|
1,78
|
1,47
|
1,32
|
1,14
|
2,05
|
4,61
|
4,42
|
3,41
|
2,31
|
5,64
|
5,99
|
5,26
|
2,58
|
4,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
629K
|
€
627K
|
€
634K
|
€
656K
|
€
634K
|
€
706K
|
€
717K
|
€
765K
|
€
774K
|
€
742K
|
€
577K
|
€
473K
|
€
438K
|
€
453K
|
€
482K
|
€
439K
|
€
379K
|
€
349K
|
€
397K
|
€
363K
|
|
|
€
195K
|
€
196K
|
€
205K
|
€
230K
|
€
218K
|
€
293K
|
€
307K
|
€
358K
|
€
369K
|
€
363K
|
€
192K
|
€
102K
|
€
98K
|
€
147K
|
€
216K
|
€
89K
|
€
75K
|
€
77K
|
€
164K
|
€
84K
|
|
|
€
193K
|
€
193K
|
€
202K
|
€
226K
|
€
214K
|
€
288K
|
€
295K
|
€
357K
|
€
369K
|
€
363K
|
€
192K
|
€
102K
|
€
98K
|
€
130K
|
€
204K
|
€
77K
|
€
62K
|
€
65K
|
€
152K
|
€
74K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,00%
|
68,69%
|
67,68%
|
65,00%
|
65,71%
|
58,48%
|
57,25%
|
53,24%
|
52,24%
|
51,12%
|
66,75%
|
78,42%
|
77,59%
|
67,48%
|
55,24%
|
79,72%
|
80,29%
|
77,84%
|
58,64%
|
76,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,88
|
2,57
|
2,45
|
1,77
|
2,03
|
2,45
|
2,77
|
3,82
|
3,95
|
3,91
|
2,07
|
1,12
|
1,13
|
1,47
|
2,74
|
1,27
|
1,44
|
1,41
|
2,06
|
1,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,62%
|
16,38%
|
18,36%
|
29,48%
|
24,44%
|
27,48%
|
23,74%
|
19,10%
|
18,58%
|
21,32%
|
22,77%
|
21,41%
|
23,74%
|
27,53%
|
22,10%
|
16,34%
|
14,39%
|
18,12%
|
27,59%
|
21,42%
|
|
|
13,50%
|
9,21%
|
8,75%
|
17,49%
|
12,37%
|
16,29%
|
11,77%
|
6,88%
|
6,18%
|
-1,59%
|
10,28%
|
20,39%
|
22,47%
|
25,90%
|
19,06%
|
15,18%
|
13,06%
|
16,78%
|
26,22%
|
19,75%
|
|
|
9,31
|
6,32
|
5,92
|
11,37
|
8,13
|
9,53
|
6,74
|
3,66
|
3,23
|
-0,81
|
6,86
|
15,99
|
17,44
|
17,47
|
10,53
|
12,10
|
10,49
|
13,06
|
15,37
|
15,18
|
|
|
13,50
|
9,21
|
8,75
|
17,49
|
12,37
|
16,29
|
11,77
|
6,88
|
6,18
|
-1,59
|
10,28
|
20,39
|
22,47
|
25,90
|
19,06
|
15,18
|
13,06
|
16,78
|
26,22
|
19,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
2,40
|
2,40
|
2,40
|
2,80
|
2,70
|
2,10
|
1,80
|
1,30
|
1
|
1
|
1,10
|
1,10
|
0,90
|
0,60
|
1,20
|
1,60
|
1,40
|
1
|
1
|
|
|
€
11K
|
€
7K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|
€
8K
|
€
15K
|
€
4K
|
€
3K
|
€
5K
|
€
2K
|
€
5K
|