A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
12K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
-3K
|
€
-5K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
|
|
€
40K
|
€
-2K
|
€
-4K
|
€
4K
|
€
5K
|
€
-4K
|
€
-2K
|
€
3K
|
€
-5K
|
€
-10K
|
€
4K
|
€
3K
|
€
4K
|
€
-27K
|
€
-25K
|
€
-24K
|
€
-63K
|
€
-545
|
|
|
€
-62K
|
€
-102K
|
€
-101K
|
€
-97K
|
€
-101K
|
€
-106K
|
€
-102K
|
€
-100K
|
€
-106K
|
€
-101K
|
€
-91K
|
€
-95K
|
€
-98K
|
€
-101K
|
€
-54K
|
€
-28K
|
€
-5K
|
€
58K
|
|
|
€
33K
|
-
|
-
|
€
7K
|
€
4K
|
-
|
-
|
€
2K
|
-
|
-
|
€
4K
|
€
4K
|
€
5K
|
€
173
|
€
173
|
€
173
|
€
150
|
€
7K
|
|
|
Impôts
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
-1K
|
€
-4K
|
€
6K
|
€
5K
|
€
-4K
|
€
-2K
|
€
3K
|
€
-4K
|
€
-10K
|
€
4K
|
€
3K
|
€
4K
|
€
-24K
|
€
-22K
|
€
-20K
|
€
-59K
|
€
3K
|
|
|
€
40K
|
€
-1K
|
€
-4K
|
€
6K
|
€
5K
|
€
-4K
|
€
-2K
|
€
3K
|
€
-4K
|
€
-10K
|
€
4K
|
€
3K
|
€
4K
|
€
-27K
|
€
-25K
|
€
-24K
|
€
-63K
|
€
-449
|
|
|
€
40K
|
€
-2K
|
€
-4K
|
€
4K
|
€
5K
|
€
-4K
|
€
-2K
|
€
3K
|
€
-5K
|
€
-10K
|
€
4K
|
€
3K
|
€
4K
|
€
-27K
|
€
-25K
|
€
-24K
|
€
-63K
|
€
-545
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477
|
€
251
|
€
204
|
€
404
|
€
2K
|
€
152
|
€
20
|
€
74
|
|
€
4
|
|
€
2
|
€
44
|
€
834
|
€
126
|
€
69
|
€
11
|
€
72
|
|
|
€
40K
|
€
-2K
|
€
-4K
|
€
4K
|
€
5K
|
€
-4K
|
€
-2K
|
€
3K
|
€
-5K
|
€
-10K
|
€
4K
|
€
3K
|
€
4K
|
€
-919
|
€
-22K
|
€
-20K
|
€
-59K
|
€
3K
|
|
|
€
563K
|
€
566K
|
€
567K
|
€
571K
|
€
567K
|
€
562K
|
€
566K
|
€
568K
|
€
563K
|
€
555K
|
€
555K
|
€
295K
|
€
292K
|
€
289K
|
€
286K
|
€
129K
|
€
-111K
|
€
-52K
|
|
|
111,62
|
64,62
|
60,12
|
61,22
|
38,60
|
32,26
|
44,44
|
35,21
|
72,80
|
84,07
|
84,05
|
2,12
|
2,11
|
2,10
|
2,55
|
3
|
0
|
0,17
|
|
|
111,62
|
64,62
|
1 002,64
|
148,75
|
66,27
|
49,64
|
86,03
|
56,72
|
243,81
|
161,21
|
161,19
|
2,15
|
2,14
|
2,13
|
2,60
|
3,19
|
0
|
0,18
|
|
|
111,62
|
64,62
|
113,43
|
86,74
|
48,78
|
39,11
|
58,61
|
43,45
|
112,13
|
110,51
|
110,49
|
2,14
|
2,13
|
2,11
|
2,58
|
3,09
|
0
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
660K
|
€
667K
|
€
669K
|
€
673K
|
€
674K
|
€
673K
|
€
671K
|
€
677K
|
€
663K
|
€
655K
|
€
655K
|
€
651K
|
€
648K
|
€
644K
|
€
571K
|
€
297K
|
€
107K
|
€
121K
|
|
|
€
723K
|
€
727K
|
€
727K
|
€
727K
|
€
733K
|
€
736K
|
€
731K
|
€
734K
|
€
725K
|
€
712K
|
€
702K
|
€
703K
|
€
703K
|
€
703K
|
€
624K
|
€
326K
|
€
111K
|
€
64K
|
|
|
€
5K
|
€
9K
|
€
5K
|
€
7K
|
€
12K
|
€
15K
|
€
10K
|
€
13K
|
€
5K
|
€
5K
|
€
5K
|
€
261K
|
€
261K
|
€
261K
|
€
183K
|
€
63K
|
€
110K
|
€
63K
|
|
|
€
718K
|
€
718K
|
€
718K
|
€
718K
|
€
718K
|
€
718K
|
€
718K
|
€
718K
|
€
718K
|
€
706K
|
€
696K
|
€
440K
|
€
440K
|
€
440K
|
€
440K
|
€
261K
|
|
|
|
|
-9,46%
|
-15,34%
|
-15,05%
|
-14,41%
|
-15,05%
|
-15,77%
|
-15,26%
|
-14,80%
|
-15,93%
|
-15,38%
|
-13,87%
|
-14,53%
|
-15,07%
|
-15,74%
|
-9,40%
|
-9,53%
|
-4,39%
|
47,68%
|
|
|
-11,49
|
-7,01
|
-7,12
|
-7,40
|
-7,07
|
-6,76
|
-7,01
|
-7,16
|
-6,79
|
-7,01
|
-7,66
|
-4,65
|
-4,50
|
-4,33
|
-8,19
|
-9,21
|
|
|
|
|
17,98
|
|
|
116,48
|
151,75
|
|
|
251,34
|
|
|
181,77
|
222,54
|
174
|
|
|
|
|
20,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-63,94%
|
1,57%
|
3,71%
|
-4,59%
|
-4,55%
|
3,47%
|
2,15%
|
-2,70%
|
4,66%
|
9,83%
|
-4,15%
|
-3,23%
|
-3,88%
|
0,91%
|
40,52%
|
70,82%
|
1 259,40%
|
5,24%
|
|
|
-63,94%
|
1,57%
|
3,71%
|
-4,59%
|
-4,55%
|
3,47%
|
2,15%
|
-2,70%
|
4,66%
|
9,83%
|
-4,15%
|
-3,23%
|
-3,88%
|
27,11%
|
47,19%
|
83,46%
|
1 335,76%
|
-0,94%
|
|
|
6,05
|
-0,24
|
-0,56
|
0,66
|
0,68
|
-0,55
|
-0,33
|
0,40
|
-0,74
|
-1,51
|
0,58
|
0,47
|
0,58
|
-4,27
|
-4,44
|
-7,95
|
-58,63
|
-0,45
|
|
|
-63,94
|
1,57
|
3,71
|
-4,59
|
-4,55
|
3,47
|
2,15
|
-2,70
|
4,66
|
9,83
|
-4,15
|
-3,23
|
-3,88
|
27,11
|
47,19
|
83,46
|
1 335,76
|
-0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|