A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-762
|
€
85K
|
€
-12K
|
€
238K
|
€
376K
|
€
377K
|
€
357K
|
€
415K
|
€
417K
|
€
492K
|
€
490K
|
€
448K
|
€
200K
|
€
424K
|
|
|
€
-8K
|
€
-19K
|
€
16K
|
€
-43K
|
€
8K
|
€
20K
|
€
160
|
€
11K
|
€
16K
|
€
31K
|
€
29K
|
€
75K
|
€
-7K
|
€
51K
|
|
|
€
471K
|
€
478K
|
€
497K
|
€
481K
|
€
524K
|
€
517K
|
€
497K
|
€
497K
|
€
485K
|
€
469K
|
€
438K
|
€
409K
|
€
408K
|
€
416K
|
|
|
€
23K
|
€
23K
|
€
24K
|
€
87K
|
€
101K
|
€
124K
|
€
77K
|
€
96K
|
€
97K
|
€
89K
|
€
138K
|
€
160K
|
€
15K
|
€
120K
|
|
|
|
|
|
€
27K
|
€
50K
|
€
26K
|
€
51K
|
€
22K
|
€
21K
|
€
8K
|
€
36K
|
€
27K
|
€
12K
|
€
18K
|
|
|
|
|
€
630
|
€
14K
|
€
20K
|
€
26K
|
€
31K
|
€
32K
|
€
23K
|
€
38K
|
€
31K
|
€
25K
|
€
41K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
99.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-21K
|
€
-15K
|
€
73K
|
€
95K
|
€
118K
|
€
74K
|
€
100K
|
€
108K
|
€
91K
|
€
159K
|
€
172K
|
€
-142K
|
€
145K
|
|
|
€
-7K
|
€
-21K
|
€
-41K
|
€
-13K
|
€
27K
|
€
48K
|
€
21K
|
€
41K
|
€
40K
|
€
25K
|
€
51K
|
€
120K
|
€
-197K
|
€
109K
|
|
|
€
-8K
|
€
-19K
|
€
16K
|
€
-43K
|
€
8K
|
€
20K
|
€
160
|
€
11K
|
€
16K
|
€
31K
|
€
29K
|
€
75K
|
€
-7K
|
€
51K
|
|
|
|
|
€
-47K
|
€
56
|
€
43K
|
€
49K
|
€
6K
|
€
44K
|
€
49K
|
€
15K
|
€
58K
|
€
33K
|
€
53K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
30K
|
€
2K
|
€
13K
|
€
36K
|
€
79K
|
€
66K
|
€
111K
|
€
51K
|
€
13K
|
€
148K
|
€
4K
|
€
9K
|
€
156K
|
|
|
€
-8K
|
€
-19K
|
€
43K
|
€
43K
|
€
75K
|
€
90K
|
€
53K
|
€
70K
|
€
84K
|
€
97K
|
€
137K
|
€
126K
|
€
48K
|
€
87K
|
|
|
€
471K
|
€
478K
|
€
391K
|
€
210K
|
€
205K
|
€
192K
|
€
223K
|
€
131K
|
€
75K
|
€
99K
|
€
53K
|
€
180K
|
€
211K
|
€
-64K
|
|
|
65.10
|
8.06
|
2.41
|
1.44
|
1.29
|
1.35
|
1.28
|
1.20
|
1.09
|
1.18
|
1.10
|
1.28
|
1.33
|
0.89
|
|
|
65.10
|
8.06
|
2.41
|
1.40
|
1.26
|
1.31
|
1.23
|
1.14
|
1.08
|
1.13
|
1.09
|
1.10
|
1.18
|
0.70
|
|
|
65.10
|
8.06
|
2.41
|
1.44
|
1.29
|
1.44
|
1.29
|
1.41
|
1.28
|
1.43
|
1.39
|
1.28
|
1.33
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
478K
|
€
546K
|
€
774K
|
€
956K
|
€
1.24M
|
€
1.14M
|
€
1.41M
|
€
1.37M
|
€
1.51M
|
€
1.22M
|
€
1.22M
|
€
1.32M
|
€
1.38M
|
€
1.36M
|
|
|
€
7K
|
€
68K
|
€
277K
|
€
475K
|
€
721K
|
€
626K
|
€
917K
|
€
871K
|
€
1.02M
|
€
747K
|
€
782K
|
€
913K
|
€
969K
|
€
949K
|
|
|
€
7K
|
€
68K
|
€
277K
|
€
475K
|
€
703K
|
€
541K
|
€
804K
|
€
667K
|
€
834K
|
€
532K
|
€
508K
|
€
631K
|
€
640K
|
€
599K
|
|
|
|
|
|
|
€
18K
|
€
85K
|
€
113K
|
€
204K
|
€
175K
|
€
213K
|
€
258K
|
€
282K
|
€
329K
|
€
345K
|
|
|
98.46%
|
87.59%
|
64.23%
|
50.32%
|
42.11%
|
45.2%
|
35.13%
|
36.32%
|
32.23%
|
38.57%
|
35.9%
|
30.94%
|
29.65%
|
30.45%
|
|
|
|
|
|
|
0.03
|
0.16
|
0.23
|
0.41
|
0.36
|
0.45
|
0.59
|
0.69
|
0.81
|
0.83
|
|
|
|
|
|
6.53
|
7.58
|
5.30
|
12.31
|
8.72
|
9.47
|
8.25
|
4.91
|
5.32
|
|
6.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.62%
|
-4.02%
|
8.66%
|
8.85%
|
14.35%
|
17.49%
|
10.75%
|
14.03%
|
17.21%
|
20.74%
|
31.3%
|
30.82%
|
11.73%
|
21.03%
|
|
|
-1.62%
|
-4.02%
|
3.25%
|
-8.93%
|
1.46%
|
3.85%
|
0.03%
|
2.26%
|
3.29%
|
6.67%
|
6.58%
|
18.26%
|
-1.75%
|
12.34%
|
|
|
-1.59
|
-3.52
|
2.09
|
-4.50
|
0.61
|
1.74
|
0.01
|
0.82
|
1.06
|
2.57
|
2.36
|
5.65
|
-0.52
|
3.76
|
|
|
-1.62
|
-4.02
|
3.25
|
-8.93
|
1.46
|
3.85
|
0.03
|
2.26
|
3.29
|
6.67
|
6.58
|
18.26
|
-1.75
|
12.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.60
|
3.70
|
3.60
|
4.00
|
4.80
|
4.80
|
5.90
|
5.10
|
4.40
|
6.70
|
5.00
|
|
|
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|