A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
6K
|
€
3K
|
€
11K
|
€
2K
|
€
-3K
|
€
-2K
|
€
-11K
|
€
-4K
|
€
-283
|
€
5K
|
€
-2K
|
€
379
|
€
3K
|
€
4K
|
€
-8K
|
€
-8K
|
€
32K
|
€
56K
|
|
|
€
353
|
€
5K
|
€
1K
|
€
-2K
|
€
7K
|
€
-4K
|
€
-9K
|
€
-8K
|
€
-18K
|
€
-11K
|
€
-7K
|
€
1K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-15K
|
€
-28K
|
€
-30K
|
€
7K
|
€
33K
|
|
|
€
13K
|
€
12K
|
€
8K
|
€
7K
|
€
8K
|
€
965
|
€
5K
|
€
15K
|
€
23K
|
€
40K
|
€
52K
|
€
59K
|
€
58K
|
€
68K
|
€
75K
|
€
81K
|
€
95K
|
€
123K
|
€
153K
|
€
146K
|
|
|
€
1K
|
€
5K
|
€
1K
|
€
262
|
€
7K
|
€
34
|
€
191
|
€
623
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
32K
|
€
62K
|
|
|
€
417
|
€
710
|
€
2
|
€
184
|
|
|
€
1
|
€
103
|
€
103
|
€
103
|
|
|
|
|
€
453
|
€
360
|
|
€
500
|
€
500
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647
|
€
5K
|
€
1K
|
€
-1K
|
€
7K
|
€
-4K
|
€
-8K
|
€
-7K
|
€
-16K
|
€
-9K
|
€
-5K
|
€
882
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-13K
|
€
25K
|
€
51K
|
|
|
€
353
|
€
5K
|
€
1K
|
€
-2K
|
€
7K
|
€
-4K
|
€
-9K
|
€
-8K
|
€
-18K
|
€
-11K
|
€
-7K
|
€
-2K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-17K
|
€
-29K
|
€
-30K
|
€
6K
|
€
29K
|
|
|
€
353
|
€
5K
|
€
1K
|
€
-2K
|
€
7K
|
€
-4K
|
€
-9K
|
€
-8K
|
€
-18K
|
€
-11K
|
€
-7K
|
€
1K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-15K
|
€
-28K
|
€
-30K
|
€
7K
|
€
33K
|
|
|
€
0
|
€
0
|
€
436
|
€
0
|
€
-77
|
€
0
|
€
0
|
€
0
|
€
122
|
€
913
|
€
354
|
€
1K
|
€
2K
|
€
771
|
€
44
|
€
4K
|
€
4K
|
€
782
|
€
4K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151
|
€
184
|
€
572
|
€
460
|
€
35
|
€
58
|
€
3K
|
€
2K
|
€
1K
|
€
9K
|
€
19K
|
€
24K
|
€
2K
|
€
11K
|
€
2K
|
€
7K
|
€
249
|
€
35K
|
€
3K
|
€
14K
|
|
|
€
647
|
€
5K
|
€
1K
|
€
-1K
|
€
7K
|
€
-4K
|
€
-8K
|
€
-7K
|
€
-16K
|
€
-10K
|
€
-5K
|
€
4K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
1K
|
€
-12K
|
€
-13K
|
€
26K
|
€
55K
|
|
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-15K
|
€
-12K
|
€
-3K
|
€
4K
|
€
20K
|
|
€
36K
|
€
33K
|
€
41K
|
€
45K
|
€
47K
|
€
50K
|
€
67K
|
€
80K
|
€
59K
|
|
|
0,06
|
0,45
|
0,16
|
0,05
|
0,03
|
0,02
|
0,24
|
0,49
|
26,11
|
136,24
|
|
305,45
|
8,96
|
13,55
|
14,19
|
8,61
|
17,20
|
20,01
|
20,35
|
8,72
|
|
|
0,06
|
0,45
|
0,16
|
0,06
|
0,03
|
0,02
|
0,24
|
0,49
|
26,11
|
67,51
|
|
217,67
|
6,56
|
10,49
|
11,27
|
6,68
|
13,29
|
16,58
|
20,35
|
8,72
|
|
|
0,06
|
0,45
|
0,16
|
0,06
|
0,03
|
0,02
|
0,24
|
0,49
|
26,11
|
136,24
|
|
305,45
|
8,96
|
13,55
|
14,19
|
8,61
|
17,20
|
20,01
|
20,35
|
8,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
18K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
21K
|
€
21K
|
€
23K
|
€
41K
|
€
52K
|
€
59K
|
€
62K
|
€
71K
|
€
78K
|
€
87K
|
€
98K
|
€
127K
|
€
157K
|
€
154K
|
|
|
€
3K
|
€
6K
|
€
10K
|
€
10K
|
€
8K
|
€
15K
|
€
15K
|
€
6K
|
€
154
|
€
150
|
|
€
118
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
|
|
€
3K
|
€
6K
|
€
10K
|
€
9K
|
€
8K
|
€
15K
|
€
15K
|
€
6K
|
€
154
|
€
150
|
|
€
118
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,19%
|
66,64%
|
43,86%
|
40,58%
|
50,33%
|
5,89%
|
26,34%
|
69,30%
|
99,33%
|
99,63%
|
100,00%
|
99,80%
|
93,25%
|
95,39%
|
95,62%
|
92,87%
|
96,88%
|
97,24%
|
97,35%
|
95,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,49
|
1,25
|
7,49
|
|
1,08
|
|
|
|
|
|
|
0,13
|
|
|
|
|
|
|
0,16
|
0,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,16%
|
39,63%
|
17,10%
|
-21,02%
|
90,31%
|
-375,45%
|
-150,85%
|
-49,27%
|
-71,55%
|
-23,49%
|
-9,22%
|
6,17%
|
-10,24%
|
-5,07%
|
-2,63%
|
1,44%
|
-13,08%
|
-10,64%
|
16,76%
|
37,65%
|
|
|
2,82%
|
37,21%
|
14,26%
|
-23,28%
|
88,08%
|
-462,29%
|
-168,69%
|
-56,54%
|
-77,44%
|
-27,37%
|
-14,00%
|
1,72%
|
-16,98%
|
-10,65%
|
-7,91%
|
-18,10%
|
-29,06%
|
-24,23%
|
4,34%
|
22,64%
|
|
|
2,29
|
24,80
|
6,25
|
-9,45
|
44,33
|
-27,25
|
-44,43
|
-39,18
|
-76,92
|
-27,27
|
-14,00
|
1,72
|
-15,83
|
-10,16
|
-7,56
|
-16,81
|
-28,15
|
-23,56
|
4,23
|
21,52
|
|
|
2,82
|
37,21
|
14,26
|
-23,28
|
88,08
|
-462,29
|
-168,69
|
-56,54
|
-77,44
|
-27,37
|
-14,00
|
1,72
|
-16,98
|
-10,65
|
-7,91
|
-18,10
|
-29,06
|
-24,23
|
4,34
|
22,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|