AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-50K
|
€
-35K
|
€
21K
|
€
20K
|
€
7K
|
€
25K
|
€
46K
|
€
8K
|
€
4K
|
€
25K
|
€
18K
|
€
8K
|
€
-6K
|
€
31K
|
€
7K
|
€
10K
|
€
10K
|
€
31K
|
€
33K
|
|
|
€
-3K
|
€
-56K
|
€
-43K
|
€
6K
|
€
10K
|
€
-2K
|
€
14K
|
€
32K
|
€
-371
|
€
-4K
|
€
15K
|
€
12K
|
€
2K
|
€
-8K
|
€
22K
|
€
2K
|
€
5K
|
€
-284
|
€
21K
|
€
21K
|
|
|
€
29K
|
€
32K
|
€
87K
|
€
151K
|
€
145K
|
€
135K
|
€
138K
|
€
124K
|
€
92K
|
€
92K
|
€
96K
|
€
81K
|
€
69K
|
€
67K
|
€
75K
|
€
53K
|
€
50K
|
€
46K
|
€
61K
|
€
55K
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
23K
|
€
25K
|
€
11K
|
€
30K
|
€
54K
|
€
7K
|
€
6K
|
€
28K
|
€
21K
|
€
8K
|
€
3K
|
€
36K
|
€
8K
|
€
11K
|
€
10K
|
€
35K
|
€
37K
|
|
|
€
3K
|
€
8K
|
€
18K
|
€
19K
|
€
24K
|
€
13K
|
€
19K
|
€
24K
|
€
11K
|
€
8K
|
€
21K
|
€
14K
|
€
4K
|
€
14K
|
€
21K
|
€
4K
|
€
6K
|
€
6
|
€
17K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.8%
|
75.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
691
|
€
-52K
|
€
-37K
|
€
16K
|
€
19K
|
€
4K
|
€
24K
|
€
45K
|
€
2K
|
€
1K
|
€
22K
|
€
17K
|
€
4K
|
€
-6K
|
€
30K
|
€
6K
|
€
9K
|
€
8K
|
€
30K
|
€
32K
|
|
|
€
-2K
|
€
-55K
|
€
-43K
|
€
10K
|
€
14K
|
€
-506
|
€
20K
|
€
43K
|
€
1K
|
€
176
|
€
22K
|
€
17K
|
€
4K
|
€
-7K
|
€
29K
|
€
3K
|
€
6K
|
€
5K
|
€
24K
|
€
25K
|
|
|
€
-3K
|
€
-56K
|
€
-43K
|
€
6K
|
€
10K
|
€
-2K
|
€
14K
|
€
32K
|
€
-371
|
€
-4K
|
€
15K
|
€
12K
|
€
2K
|
€
-8K
|
€
22K
|
€
2K
|
€
5K
|
€
-284
|
€
21K
|
€
21K
|
|
|
-
|
€
2K
|
-
|
€
5K
|
€
2K
|
€
1K
|
€
14K
|
€
3K
|
-
|
€
10K
|
-
|
|
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
€
29K
|
€
73K
|
€
21K
|
€
9K
|
€
23K
|
€
4K
|
|
|
€
23K
|
€
4K
|
€
14K
|
|
€
17K
|
€
428
|
€
5K
|
|
€
6K
|
€
7K
|
|
|
€
-433
|
€
-53K
|
€
-37K
|
€
12K
|
€
14K
|
€
2K
|
€
18K
|
€
34K
|
€
670
|
€
-3K
|
€
15K
|
€
12K
|
€
3K
|
€
-8K
|
€
23K
|
€
5K
|
€
8K
|
€
3K
|
€
27K
|
€
28K
|
|
|
€
17K
|
€
18K
|
€
72K
|
€
129K
|
€
123K
|
€
111K
|
€
110K
|
€
105K
|
€
74K
|
€
73K
|
€
86K
|
€
71K
|
€
69K
|
€
66K
|
€
74K
|
€
51K
|
€
46K
|
€
41K
|
€
53K
|
€
41K
|
|
|
2.94
|
2.18
|
4.97
|
7.48
|
6.04
|
9.58
|
6.35
|
5.37
|
4.91
|
7.26
|
4.92
|
5.23
|
12.62
|
4.48
|
4.06
|
10.56
|
6.37
|
6.03
|
2.46
|
3.45
|
|
|
2.83
|
2.04
|
4.97
|
7.48
|
6.04
|
9.58
|
6.35
|
5.37
|
4.91
|
7.26
|
4.92
|
5.23
|
12.62
|
4.48
|
4.06
|
10.56
|
6.37
|
6.03
|
2.46
|
3.45
|
|
|
2.94
|
2.18
|
4.97
|
7.48
|
6.04
|
9.58
|
6.35
|
5.37
|
4.91
|
7.26
|
4.92
|
5.23
|
12.62
|
4.48
|
4.06
|
10.56
|
6.37
|
6.03
|
2.46
|
3.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
47K
|
€
106K
|
€
171K
|
€
169K
|
€
148K
|
€
158K
|
€
148K
|
€
111K
|
€
104K
|
€
118K
|
€
98K
|
€
75K
|
€
85K
|
€
99K
|
€
58K
|
€
59K
|
€
54K
|
€
97K
|
€
72K
|
|
|
€
9K
|
€
15K
|
€
18K
|
€
20K
|
€
24K
|
€
13K
|
€
21K
|
€
24K
|
€
19K
|
€
12K
|
€
22K
|
€
17K
|
€
6K
|
€
19K
|
€
24K
|
€
5K
|
€
9K
|
€
8K
|
€
37K
|
€
17K
|
|
|
€
9K
|
€
15K
|
€
18K
|
€
20K
|
€
24K
|
€
13K
|
€
21K
|
€
24K
|
€
19K
|
€
12K
|
€
22K
|
€
17K
|
€
6K
|
€
19K
|
€
24K
|
€
5K
|
€
9K
|
€
8K
|
€
37K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.13%
|
67.89%
|
82.77%
|
88.3%
|
85.6%
|
91.3%
|
87.04%
|
83.76%
|
82.97%
|
88.76%
|
81.35%
|
82.81%
|
92.08%
|
77.82%
|
75.7%
|
90.84%
|
85.43%
|
84.86%
|
62.47%
|
76.59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.94
|
|
|
1.24
|
1.32
|
2.96
|
0.84
|
0.54
|
8.70
|
9.60
|
0.99
|
0.99
|
1.34
|
|
0.81
|
0.97
|
0.95
|
0.98
|
1.22
|
0.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.52%
|
-166.02%
|
-42.4%
|
7.72%
|
9.73%
|
1.78%
|
13.39%
|
27.44%
|
0.73%
|
-2.77%
|
15.76%
|
14.63%
|
4.45%
|
-11.65%
|
30.32%
|
8.91%
|
16.74%
|
5.71%
|
44.6%
|
50.87%
|
|
|
-11.12%
|
-176.05%
|
-49.42%
|
3.74%
|
6.77%
|
-1.81%
|
9.97%
|
25.89%
|
-0.4%
|
-3.9%
|
15.76%
|
14.63%
|
3.55%
|
-12.58%
|
29.49%
|
4.35%
|
9.8%
|
-0.62%
|
34.34%
|
38.61%
|
|
|
-8.47
|
-119.53
|
-40.90
|
3.31
|
5.80
|
-1.66
|
8.67
|
21.68
|
-0.33
|
-3.46
|
12.82
|
12.11
|
3.27
|
-9.79
|
22.33
|
3.95
|
8.37
|
-0.53
|
21.45
|
29.57
|
|
|
-11.12
|
-176.05
|
-49.42
|
3.74
|
6.77
|
-1.81
|
9.97
|
25.89
|
-0.40
|
-3.90
|
15.76
|
14.63
|
3.55
|
-12.58
|
29.49
|
4.35
|
9.80
|
-0.62
|
34.34
|
38.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|