A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
281K
|
€
277K
|
€
300K
|
€
195K
|
€
246K
|
|
|
€
7K
|
€
8K
|
€
-28K
|
€
-20K
|
€
-17K
|
|
|
€
50K
|
€
44K
|
€
35K
|
€
63K
|
€
83K
|
|
|
4
|
4
|
4,60
|
4,60
|
4,60
|
|
|
€
40K
|
€
45K
|
€
23K
|
€
19K
|
€
32K
|
|
|
|
|
€
30
|
€
3
|
€
9
|
|
|
€
13K
|
€
18K
|
€
32K
|
€
21K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
55K
|
€
31K
|
€
24K
|
€
41K
|
|
|
€
13K
|
€
16K
|
€
-16K
|
€
-12K
|
€
-4K
|
|
|
€
7K
|
€
8K
|
€
-28K
|
€
-20K
|
€
-17K
|
|
|
€
48K
|
€
19K
|
€
15K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
33K
|
€
40K
|
€
88K
|
|
|
€
47K
|
€
47K
|
€
19K
|
€
16K
|
€
29K
|
|
|
€
-118K
|
€
-85K
|
€
-78K
|
€
-44K
|
€
-6K
|
|
|
0,55
|
0,59
|
0,66
|
0,82
|
0,98
|
|
|
0,24
|
0,30
|
0,34
|
0,54
|
0,82
|
|
|
0,55
|
0,59
|
0,66
|
0,85
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
344K
|
€
325K
|
€
380K
|
€
476K
|
€
591K
|
|
|
€
294K
|
€
282K
|
€
345K
|
€
413K
|
€
508K
|
|
|
€
265K
|
€
210K
|
€
229K
|
€
234K
|
€
280K
|
|
|
€
29K
|
€
71K
|
€
116K
|
€
170K
|
€
214K
|
|
|
14,53%
|
13,38%
|
9,26%
|
13,20%
|
14,08%
|
|
|
0,59
|
1,64
|
3,29
|
2,71
|
2,57
|
|
|
5,47
|
5,12
|
11,28
|
16,95
|
12,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,24%
|
108,11%
|
52,64%
|
25,07%
|
34,31%
|
|
|
13,02%
|
19,19%
|
-78,74%
|
-32,39%
|
-20,19%
|
|
|
1,89
|
2,57
|
-7,29
|
-4,28
|
-2,84
|
|
|
13,02
|
19,19
|
-78,74
|
-32,39
|
-20,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
4,60
|
4,60
|
4,60
|
|
|
€
3K
|
€
5K
|
€
7K
|
€
5K
|
€
3K
|