AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
952K
|
€
655K
|
€
849K
|
€
686K
|
€
639K
|
€
741K
|
€
679K
|
€
653K
|
€
317K
|
€
123K
|
€
62K
|
€
184K
|
€
220K
|
€
142K
|
€
151K
|
€
54K
|
€
79K
|
€
87K
|
€
15K
|
€
48K
|
|
|
€
11K
|
€
2K
|
€
10K
|
€
17K
|
€
13K
|
€
3K
|
€
2K
|
€
24K
|
€
37K
|
€
56K
|
€
311
|
€
6K
|
€
5K
|
€
27K
|
€
6K
|
€
11K
|
€
31K
|
€
47K
|
€
5K
|
€
12K
|
|
|
€
485K
|
€
474K
|
€
472K
|
€
461K
|
€
444K
|
€
431K
|
€
427K
|
€
425K
|
€
402K
|
€
364K
|
€
309K
|
€
308K
|
€
303K
|
€
298K
|
€
270K
|
€
265K
|
€
253K
|
€
222K
|
€
175K
|
€
170K
|
|
|
12.70
|
12.50
|
12.60
|
12.40
|
11.60
|
12.80
|
12.10
|
10.00
|
2.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
68K
|
€
83K
|
€
81K
|
€
61K
|
€
80K
|
€
68K
|
€
138K
|
€
150K
|
€
119K
|
€
57K
|
€
188K
|
€
111K
|
€
127K
|
€
127K
|
€
63K
|
€
89K
|
€
182K
|
€
22K
|
€
50K
|
|
|
€
45K
|
€
6K
|
€
16K
|
-
|
€
2K
|
€
8K
|
€
8K
|
€
13
|
|
€
34K
|
€
16K
|
€
11K
|
€
6K
|
€
13K
|
€
2K
|
€
13K
|
€
10K
|
€
968
|
€
4K
|
€
17K
|
|
|
€
125K
|
€
108K
|
€
80K
|
€
68K
|
€
63K
|
€
70K
|
€
66K
|
€
49K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
46K
|
€
67K
|
€
67K
|
€
41K
|
€
62K
|
€
59K
|
€
127K
|
€
152K
|
€
118K
|
€
57K
|
€
183K
|
€
109K
|
€
124K
|
€
150K
|
€
53K
|
€
79K
|
€
86K
|
€
15K
|
€
48K
|
|
|
€
32K
|
€
11K
|
€
26K
|
€
29K
|
€
22K
|
€
9K
|
€
14K
|
€
45K
|
€
66K
|
€
93K
|
€
21K
|
€
27K
|
€
22K
|
€
51K
|
€
10K
|
€
25K
|
€
47K
|
€
58K
|
€
10K
|
€
22K
|
|
|
€
11K
|
€
2K
|
€
10K
|
€
17K
|
€
13K
|
€
3K
|
€
2K
|
€
24K
|
€
37K
|
€
56K
|
€
311
|
€
6K
|
€
5K
|
€
27K
|
€
6K
|
€
11K
|
€
31K
|
€
47K
|
€
5K
|
€
12K
|
|
|
€
25K
|
€
30K
|
€
23K
|
€
51K
|
€
-16K
|
|
€
34K
|
€
4K
|
€
90K
|
€
64K
|
€
177K
|
€
2K
|
€
21K
|
€
32K
|
€
308K
|
€
53K
|
€
83K
|
€
12K
|
€
20K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
931K
|
€
208K
|
€
189K
|
€
282K
|
€
318K
|
€
191K
|
€
105K
|
€
127K
|
€
131K
|
€
133K
|
€
194K
|
€
164K
|
€
147K
|
€
68K
|
€
50K
|
€
35K
|
€
44K
|
€
55K
|
€
21K
|
€
115K
|
|
|
€
24K
|
€
37K
|
€
51K
|
€
55K
|
€
32K
|
€
57K
|
€
47K
|
€
106K
|
€
123K
|
€
80K
|
€
37K
|
€
161K
|
€
92K
|
€
100K
|
€
146K
|
€
39K
|
€
63K
|
€
75K
|
€
10K
|
€
39K
|
|
|
€
358K
|
€
342K
|
€
351K
|
€
335K
|
€
341K
|
€
285K
|
€
190K
|
€
198K
|
€
135K
|
€
174K
|
€
195K
|
€
230K
|
€
214K
|
€
207K
|
€
61K
|
€
159K
|
€
187K
|
€
179K
|
€
123K
|
€
112K
|
|
|
1.28
|
1.94
|
1.62
|
1.59
|
1.73
|
1.70
|
1.35
|
1.56
|
1.33
|
1.39
|
1.44
|
1.82
|
1.70
|
1.81
|
1.19
|
1.62
|
1.86
|
1.96
|
1.61
|
1.51
|
|
|
1.32
|
2.30
|
1.62
|
1.59
|
1.76
|
1.70
|
1.35
|
1.56
|
1.68
|
2.84
|
3.05
|
9.63
|
6.36
|
1.81
|
1.19
|
1.62
|
1.86
|
1.96
|
1.61
|
1.51
|
|
|
1.30
|
2.10
|
1.62
|
1.59
|
1.74
|
1.70
|
1.35
|
1.56
|
1.49
|
1.87
|
1.95
|
3.06
|
2.69
|
1.81
|
1.19
|
1.62
|
1.86
|
1.96
|
1.61
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
839K
|
€
1.04M
|
€
1.03M
|
€
911K
|
€
837K
|
€
977K
|
€
803K
|
€
869K
|
€
928K
|
€
938K
|
€
697K
|
€
761K
|
€
750K
|
€
716K
|
€
540K
|
€
508K
|
€
408K
|
€
377K
|
€
390K
|
|
|
€
1.26M
|
€
365K
|
€
565K
|
€
569K
|
€
467K
|
€
406K
|
€
549K
|
€
377K
|
€
468K
|
€
564K
|
€
629K
|
€
389K
|
€
459K
|
€
452K
|
€
446K
|
€
275K
|
€
255K
|
€
186K
|
€
202K
|
€
221K
|
|
|
€
1.24M
|
€
337K
|
€
565K
|
€
569K
|
€
463K
|
€
406K
|
€
549K
|
€
354K
|
€
367K
|
€
332K
|
€
328K
|
€
167K
|
€
193K
|
€
254K
|
€
316K
|
€
256K
|
€
219K
|
€
186K
|
€
202K
|
€
221K
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
57K
|
€
118K
|
€
184K
|
€
108K
|
€
154K
|
€
198K
|
€
130K
|
€
19K
|
€
36K
|
|
|
|
|
|
27.79%
|
56.45%
|
45.49%
|
44.79%
|
48.76%
|
51.5%
|
43.76%
|
52.98%
|
46.2%
|
39.25%
|
32.91%
|
44.23%
|
39.76%
|
39.72%
|
37.75%
|
49.05%
|
49.87%
|
54.35%
|
46.32%
|
43.48%
|
|
|
|
|
|
|
|
|
|
0.05
|
0.14
|
0.32
|
0.60
|
0.35
|
0.51
|
0.66
|
0.48
|
0.07
|
0.14
|
|
|
|
|
|
27.84
|
7.93
|
8.46
|
8.55
|
11.27
|
6.56
|
9.35
|
2.96
|
3.07
|
4.78
|
10.98
|
2.13
|
4.20
|
3.65
|
2.97
|
5.14
|
3.23
|
2.17
|
13.67
|
4.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.98%
|
7.75%
|
10.86%
|
11.84%
|
7.3%
|
13.13%
|
10.92%
|
24.83%
|
30.74%
|
22.05%
|
11.9%
|
52.38%
|
30.45%
|
33.54%
|
53.9%
|
14.86%
|
24.91%
|
33.9%
|
5.47%
|
22.74%
|
|
|
2.33%
|
0.4%
|
2.21%
|
3.76%
|
2.94%
|
0.81%
|
0.49%
|
5.57%
|
9.3%
|
15.27%
|
0.1%
|
1.8%
|
1.65%
|
9.23%
|
2.05%
|
4.27%
|
12.4%
|
21.31%
|
2.83%
|
7.28%
|
|
|
0.65
|
0.22
|
1.01
|
1.69
|
1.44
|
0.42
|
0.22
|
2.95
|
4.29
|
5.99
|
0.03
|
0.80
|
0.66
|
3.67
|
0.77
|
2.10
|
6.18
|
11.58
|
1.31
|
3.17
|
|
|
2.33
|
0.40
|
2.21
|
3.76
|
2.94
|
0.81
|
0.49
|
5.57
|
9.30
|
15.27
|
0.10
|
1.80
|
1.65
|
9.23
|
2.05
|
4.27
|
12.40
|
21.31
|
2.83
|
7.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.61
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.61
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.70
|
12.50
|
12.60
|
12.40
|
11.60
|
12.80
|
12.10
|
10.00
|
2.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|