AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
22K
|
€
19K
|
€
88K
|
€
39K
|
€
65K
|
€
3K
|
€
5K
|
€
23K
|
€
9K
|
€
8K
|
€
11K
|
€
45K
|
€
-77K
|
€
44K
|
€
-16K
|
|
|
€
-39K
|
€
-27K
|
€
-31K
|
€
44K
|
€
20K
|
€
61K
|
€
674
|
€
3K
|
€
23K
|
€
9K
|
€
6K
|
€
-2K
|
€
35K
|
€
-103K
|
€
18K
|
€
-55K
|
|
|
€
668K
|
€
708K
|
€
737K
|
€
769K
|
€
742K
|
€
115K
|
€
54K
|
€
53K
|
€
51K
|
€
28K
|
€
19K
|
€
13K
|
€
15K
|
€
-20K
|
€
83K
|
€
65K
|
|
|
€
33K
|
€
47K
|
€
47K
|
€
117K
|
€
74K
|
€
67K
|
€
4K
|
€
6K
|
€
27K
|
€
11K
|
€
9K
|
€
629
|
€
34K
|
-
|
€
38K
|
€
3K
|
|
|
€
794
|
€
2K
|
€
17K
|
€
22K
|
€
8K
|
€
11K
|
|
|
€
3K
|
€
2K
|
|
|
€
933
|
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
16K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.05%
|
49.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
13K
|
€
11K
|
€
82K
|
€
39K
|
€
64K
|
€
2K
|
€
4K
|
€
23K
|
€
9K
|
€
7K
|
€
-992
|
€
40K
|
€
-77K
|
€
43K
|
€
-47K
|
|
|
€
-51K
|
€
-28K
|
€
-33K
|
€
52K
|
€
16K
|
€
62K
|
€
801
|
€
3K
|
€
23K
|
€
9K
|
€
6K
|
€
-2K
|
€
39K
|
€
-101K
|
€
40K
|
€
-51K
|
|
|
€
-39K
|
€
-27K
|
€
-31K
|
€
44K
|
€
20K
|
€
61K
|
€
674
|
€
3K
|
€
23K
|
€
9K
|
€
6K
|
€
-2K
|
€
35K
|
€
-103K
|
€
18K
|
€
-55K
|
|
|
€
85K
|
€
47K
|
€
97K
|
€
88K
|
€
216K
|
€
-126K
|
€
18K
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
9K
|
€
17K
|
€
138K
|
€
70K
|
€
34K
|
€
6K
|
€
7K
|
€
24K
|
€
18K
|
€
12K
|
€
3K
|
€
24K
|
€
10K
|
€
43K
|
€
5K
|
|
|
€
2K
|
€
14K
|
€
13K
|
€
74K
|
€
42K
|
€
63K
|
€
2K
|
€
4K
|
€
23K
|
€
9K
|
€
7K
|
€
-1K
|
€
37K
|
€
-79K
|
€
21K
|
€
-51K
|
|
|
€
274K
|
€
358K
|
€
408K
|
€
493K
|
€
525K
|
€
92K
|
€
-76K
|
€
-61K
|
€
51K
|
€
28K
|
€
19K
|
€
12K
|
€
13K
|
€
-24K
|
€
77K
|
€
62K
|
|
|
19.92
|
18.80
|
6.93
|
9.12
|
21.26
|
1.57
|
0.13
|
0.11
|
15.92
|
14.53
|
31.62
|
31.29
|
1.32
|
0.73
|
1.18
|
1.83
|
|
|
19.92
|
20.83
|
7.19
|
8.80
|
21.26
|
1.11
|
0.13
|
0.11
|
15.92
|
14.53
|
31.62
|
31.29
|
1.32
|
0.57
|
0.92
|
1.83
|
|
|
19.92
|
19.77
|
7.06
|
9.12
|
21.26
|
1.57
|
0.13
|
0.11
|
15.92
|
14.53
|
31.62
|
31.29
|
1.32
|
0.73
|
1.18
|
1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
683K
|
€
728K
|
€
806K
|
€
829K
|
€
768K
|
€
276K
|
€
142K
|
€
122K
|
€
54K
|
€
30K
|
€
20K
|
€
13K
|
€
56K
|
€
69K
|
€
513K
|
€
139K
|
|
|
€
14K
|
€
20K
|
€
69K
|
€
61K
|
€
26K
|
€
161K
|
€
88K
|
€
68K
|
€
3K
|
€
2K
|
€
628
|
€
388
|
€
40K
|
€
89K
|
€
430K
|
€
74K
|
|
|
€
14K
|
€
19K
|
€
68K
|
€
61K
|
€
26K
|
€
161K
|
€
88K
|
€
68K
|
€
3K
|
€
2K
|
€
628
|
€
388
|
€
40K
|
€
89K
|
€
429K
|
€
74K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.88%
|
97.24%
|
91.45%
|
92.68%
|
96.62%
|
41.72%
|
38%
|
43.9%
|
93.72%
|
93.12%
|
96.84%
|
97.08%
|
27.51%
|
-29.22%
|
16.23%
|
46.6%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.55
|
6.33
|
0.74
|
0.67
|
2.53
|
37.96
|
15.87
|
0.15
|
0.23
|
0.08
|
|
1.00
|
|
9.98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.36%
|
2.02%
|
1.71%
|
9.59%
|
5.71%
|
54.44%
|
4.06%
|
8.02%
|
44.5%
|
31.53%
|
38.89%
|
-8.37%
|
241.42%
|
393.51%
|
25.12%
|
-78.48%
|
|
|
-5.87%
|
-3.82%
|
-4.26%
|
5.77%
|
2.74%
|
53.12%
|
1.25%
|
5.17%
|
44.5%
|
31.53%
|
32.94%
|
-18.64%
|
231.11%
|
514.85%
|
21.92%
|
-84.66%
|
|
|
-5.75
|
-3.72
|
-3.90
|
5.35
|
2.64
|
22.16
|
0.47
|
2.27
|
41.70
|
29.36
|
31.90
|
-18.10
|
63.57
|
-150.45
|
3.56
|
-39.46
|
|
|
-5.87
|
-3.82
|
-4.26
|
5.77
|
2.74
|
53.12
|
1.25
|
5.17
|
44.50
|
31.53
|
32.94
|
-18.64
|
231.11
|
514.85
|
21.92
|
-84.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|