A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-10K
|
€
-24K
|
€
-2K
|
€
-23K
|
€
-20K
|
€
-10K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-27K
|
€
-6K
|
€
-26K
|
€
-22K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
-87K
|
€
-82K
|
€
-76K
|
€
-70K
|
€
-66K
|
€
-62K
|
€
-57K
|
€
-52K
|
€
-45K
|
€
-40K
|
€
-30K
|
€
-3K
|
€
3K
|
€
29K
|
€
51K
|
€
30K
|
€
32K
|
€
34K
|
€
35K
|
€
37K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
92
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-3K
|
€
-11K
|
€
-24K
|
€
-2K
|
€
-24K
|
€
-21K
|
€
-10K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-3K
|
€
-11K
|
€
-24K
|
€
-2K
|
€
-24K
|
€
-21K
|
€
-10K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-27K
|
€
-6K
|
€
-26K
|
€
-22K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
747
|
€
777
|
€
806
|
€
830
|
€
854
|
€
877
|
€
898
|
€
915
|
€
930
|
€
945
|
€
964
|
€
31K
|
€
31K
|
€
31K
|
€
32K
|
€
18
|
€
103
|
€
565
|
€
448
|
€
59
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-27K
|
€
-6K
|
€
-26K
|
€
-22K
|
€
-10K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
903
|
€
798
|
€
372
|
€
624
|
€
997
|
€
-107K
|
€
-102K
|
€
-97K
|
€
-89K
|
€
-84K
|
€
-74K
|
€
-46K
|
€
-41K
|
€
-15K
|
€
7K
|
€
-13K
|
€
-11K
|
€
-10K
|
€
-8K
|
€
-6K
|
|
|
8,46
|
4,30
|
1,53
|
2,33
|
9,24
|
0,01
|
0,01
|
0,01
|
0,01
|
0,03
|
0,03
|
0,41
|
0,44
|
0,69
|
1,28
|
0,11
|
0,13
|
0,16
|
0,23
|
0,41
|
|
|
8,46
|
4,30
|
1,53
|
2,33
|
9,24
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,02
|
0,40
|
0,44
|
0,77
|
1,60
|
0,02
|
0,03
|
0,05
|
0,11
|
0,29
|
|
|
8,46
|
4,30
|
1,53
|
2,33
|
9,24
|
0,01
|
0,01
|
0,01
|
0,01
|
0,03
|
0,03
|
0,41
|
0,45
|
0,74
|
1,45
|
0,11
|
0,13
|
0,16
|
0,23
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
76K
|
€
76K
|
€
76K
|
€
77K
|
€
45K
|
€
45K
|
€
45K
|
€
46K
|
€
48K
|
|
|
€
132K
|
€
128K
|
€
121K
|
€
116K
|
€
112K
|
€
108K
|
€
103K
|
€
98K
|
€
90K
|
€
86K
|
€
76K
|
€
79K
|
€
73K
|
€
47K
|
€
26K
|
€
14K
|
€
13K
|
€
11K
|
€
10K
|
€
10K
|
|
|
€
121
|
€
242
|
€
697
|
€
469
|
€
121
|
€
108K
|
€
103K
|
€
98K
|
€
90K
|
€
86K
|
€
76K
|
€
79K
|
€
72K
|
€
43K
|
€
23K
|
€
14K
|
€
13K
|
€
11K
|
€
10K
|
€
10K
|
|
|
€
132K
|
€
128K
|
€
121K
|
€
116K
|
€
112K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-189,48%
|
-179,26%
|
-165,37%
|
-153,35%
|
-144,46%
|
-135,73%
|
-125,31%
|
-114,18%
|
-97,22%
|
-87,99%
|
-65,58%
|
-3,86%
|
3,46%
|
38,12%
|
66,17%
|
67,80%
|
71,24%
|
74,66%
|
77,24%
|
78,17%
|
|
|
-1,53
|
-1,55
|
-1,60
|
-1,65
|
-1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,36%
|
7,69%
|
7,22%
|
5,75%
|
5,99%
|
7,68%
|
8,85%
|
14,83%
|
9,46%
|
25,42%
|
90,27%
|
189,35%
|
-999,24%
|
-75,88%
|
-20,51%
|
-5,27%
|
-5,29%
|
-4,68%
|
-5,46%
|
-3,46%
|
|
|
5,36%
|
7,69%
|
7,22%
|
5,75%
|
5,99%
|
7,68%
|
8,85%
|
14,83%
|
9,46%
|
25,42%
|
90,27%
|
189,35%
|
-999,24%
|
-75,88%
|
-20,51%
|
-5,27%
|
-5,29%
|
-4,68%
|
-5,46%
|
-3,46%
|
|
|
-10,16
|
-13,78
|
-11,95
|
-8,81
|
-8,66
|
-10,43
|
-11,09
|
-16,93
|
-9,20
|
-22,37
|
-59,20
|
-7,31
|
-34,60
|
-28,92
|
-13,57
|
-3,57
|
-3,77
|
-3,49
|
-4,22
|
-2,70
|
|
|
5,36
|
7,69
|
7,22
|
5,75
|
5,99
|
7,68
|
8,85
|
14,83
|
9,46
|
25,42
|
90,27
|
189,35
|
-999,24
|
-75,88
|
-20,51
|
-5,27
|
-5,29
|
-4,68
|
-5,46
|
-3,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|