A-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
740K
|
€
644K
|
€
293K
|
€
279K
|
€
228K
|
€
142K
|
€
75K
|
€
172K
|
€
37K
|
€
13K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-14K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-6K
|
|
|
€
454K
|
€
217K
|
€
39K
|
€
136K
|
€
91K
|
€
22K
|
€
-216K
|
€
147K
|
€
22K
|
€
462
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-15K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
989K
|
€
535K
|
€
318K
|
€
279K
|
€
143K
|
€
52K
|
€
30K
|
€
246K
|
€
99K
|
€
77K
|
€
76K
|
€
80K
|
€
82K
|
€
87K
|
€
89K
|
€
104K
|
€
108K
|
€
115K
|
€
117K
|
€
118K
|
|
|
€
760K
|
€
589K
|
€
234K
|
€
257K
|
€
203K
|
€
128K
|
€
45K
|
€
175K
|
€
37K
|
€
13K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
89K
|
|
€
14K
|
€
843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
674
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
617K
|
€
267K
|
€
267K
|
€
215K
|
€
137K
|
€
63K
|
€
167K
|
€
36K
|
€
12K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-14K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-7K
|
|
|
€
666K
|
€
397K
|
€
197K
|
€
184K
|
€
136K
|
€
60K
|
€
-208K
|
€
159K
|
€
36K
|
€
12K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-15K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-7K
|
|
|
€
245K
|
€
217K
|
€
39K
|
€
136K
|
€
91K
|
€
22K
|
€
-216K
|
€
147K
|
€
22K
|
€
462
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-15K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
-245K
|
€
-401K
|
€
-7K
|
€
-88K
|
€
-227K
|
€
12K
|
€
2,93M
|
|
|
|
|
|
€
793
|
-
|
|
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
61K
|
€
136K
|
€
89K
|
€
215K
|
€
182K
|
€
228K
|
€
215K
|
€
13K
|
€
16K
|
€
17K
|
€
81K
|
€
83K
|
|
|
€
3K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
€
507K
|
€
437K
|
€
109K
|
€
219K
|
€
170K
|
€
100K
|
€
55K
|
€
155K
|
€
22K
|
€
462
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-14K
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
908K
|
€
670K
|
€
786K
|
€
1,24M
|
€
172K
|
€
131K
|
€
-2,63M
|
€
265K
|
€
725K
|
€
663K
|
€
656K
|
€
80K
|
€
82K
|
€
86K
|
€
88K
|
€
104K
|
€
108K
|
€
114K
|
€
116K
|
€
118K
|
|
|
6,46
|
9,99
|
2,40
|
28,76
|
4,90
|
3,57
|
0,08
|
2,74
|
19,26
|
23,01
|
26,29
|
51,03
|
60,01
|
17,82
|
16,40
|
34,37
|
12,16
|
6,97
|
6,74
|
17,69
|
|
|
2,29
|
1,03
|
0,26
|
2,89
|
4,90
|
3,72
|
0,08
|
1,43
|
0,34
|
0,52
|
0,65
|
51,03
|
60,01
|
18,31
|
16,40
|
45,31
|
13,96
|
6,99
|
6,75
|
17,69
|
|
|
6,53
|
10,42
|
2,41
|
31,44
|
4,90
|
3,64
|
0,08
|
2,75
|
19,26
|
23,01
|
26,29
|
51,03
|
60,01
|
18,06
|
16,40
|
39,09
|
13
|
6,98
|
6,75
|
17,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,62M
|
€
2,59M
|
€
3,66M
|
€
3,67M
|
€
2,77M
|
€
3,05M
|
€
3,16M
|
€
690K
|
€
764K
|
€
693K
|
€
682K
|
€
81K
|
€
84K
|
€
92K
|
€
95K
|
€
107K
|
€
118K
|
€
134K
|
€
137K
|
€
125K
|
|
|
€
1,58M
|
€
2,05M
|
€
3,34M
|
€
3,39M
|
€
2,63M
|
€
2,99M
|
€
3,13M
|
€
444K
|
€
665K
|
€
616K
|
€
606K
|
€
2K
|
€
1K
|
€
5K
|
€
6K
|
€
3K
|
€
10K
|
€
19K
|
€
20K
|
€
7K
|
|
|
€
164K
|
€
71K
|
€
560K
|
€
41K
|
€
44K
|
€
50K
|
€
2,86M
|
€
152K
|
€
40K
|
€
30K
|
€
26K
|
€
2K
|
€
1K
|
€
5K
|
€
6K
|
€
3K
|
€
9K
|
€
19K
|
€
20K
|
€
7K
|
|
|
€
1,41M
|
€
1,98M
|
€
2,78M
|
€
3,34M
|
€
2,59M
|
€
2,94M
|
€
267K
|
€
292K
|
€
625K
|
€
586K
|
€
580K
|
|
|
|
|
|
|
|
|
|
|
|
37,77%
|
20,68%
|
8,68%
|
7,61%
|
5,17%
|
1,72%
|
0,96%
|
35,69%
|
12,99%
|
11,10%
|
11,20%
|
98,04%
|
98,34%
|
94,42%
|
93,97%
|
97,09%
|
91,78%
|
85,67%
|
85,19%
|
94,36%
|
|
|
1,43
|
3,70
|
8,75
|
11,98
|
18,05
|
56,22
|
8,82
|
1,18
|
6,30
|
7,61
|
7,59
|
|
|
|
|
|
|
|
|
|
|
|
2,19
|
3,33
|
12,51
|
12,69
|
12,24
|
21,80
|
49,66
|
2,65
|
18,47
|
50,57
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,28%
|
81,73%
|
34,20%
|
78,55%
|
118,30%
|
190,23%
|
182,32%
|
62,80%
|
22,54%
|
0,60%
|
-4,33%
|
-2,44%
|
-4,73%
|
-1,94%
|
-15,67%
|
-4,03%
|
-6,12%
|
-1,71%
|
-1,07%
|
-3,84%
|
|
|
45,90%
|
40,64%
|
12,14%
|
48,64%
|
63,48%
|
42,18%
|
-713,09%
|
59,67%
|
22,54%
|
0,60%
|
-4,33%
|
-3,10%
|
-5,72%
|
-2,57%
|
-16,28%
|
-4,09%
|
-6,17%
|
-1,76%
|
-1,25%
|
-4,01%
|
|
|
17,34
|
8,40
|
1,05
|
3,70
|
3,28
|
0,72
|
-6,83
|
21,30
|
2,93
|
0,07
|
-0,49
|
-3,04
|
-5,62
|
-2,43
|
-15,30
|
-3,97
|
-5,67
|
-1,51
|
-1,06
|
-3,79
|
|
|
45,90
|
40,64
|
12,14
|
48,64
|
63,48
|
42,18
|
-713,09
|
59,67
|
22,54
|
0,60
|
-4,33
|
-3,10
|
-5,72
|
-2,57
|
-16,28
|
-4,09
|
-6,17
|
-1,76
|
-1,25
|
-4,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|