AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
15K
|
€
37K
|
€
-1K
|
€
4K
|
€
6K
|
€
47K
|
€
33K
|
€
18K
|
€
35K
|
€
28K
|
€
49K
|
€
8K
|
€
2K
|
€
17K
|
€
10K
|
€
12K
|
€
-133
|
€
-495
|
|
|
€
826
|
€
3K
|
€
4K
|
€
18K
|
€
-6K
|
€
-725
|
€
85K
|
€
22K
|
€
13K
|
€
7K
|
€
17K
|
€
14K
|
€
20K
|
€
-2K
|
€
-2K
|
€
6K
|
€
2K
|
€
9K
|
€
-723
|
€
-133
|
|
|
€
451K
|
€
451K
|
€
447K
|
€
444K
|
€
426K
|
€
432K
|
€
433K
|
€
347K
|
€
326K
|
€
312K
|
€
306K
|
€
289K
|
€
275K
|
€
255K
|
€
257K
|
€
259K
|
€
252K
|
€
250K
|
€
241K
|
€
242K
|
|
|
€
24K
|
€
31K
|
€
32K
|
€
54K
|
€
21K
|
€
22K
|
€
24K
|
€
55K
|
€
41K
|
€
31K
|
€
45K
|
€
40K
|
€
51K
|
€
17K
|
€
12K
|
€
22K
|
€
19K
|
€
20K
|
€
10K
|
€
10K
|
|
|
€
9K
|
€
12K
|
€
20K
|
€
19K
|
€
9K
|
€
15K
|
€
14K
|
€
21K
|
€
15K
|
€
8K
|
€
13K
|
€
9K
|
€
17K
|
€
908
|
€
5K
|
€
9K
|
€
4K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
12K
|
€
33K
|
€
-3K
|
€
810
|
€
1K
|
€
43K
|
€
29K
|
€
17K
|
€
33K
|
€
27K
|
€
42K
|
€
7K
|
€
1K
|
€
13K
|
€
10K
|
€
11K
|
€
-629
|
€
-991
|
|
|
€
5K
|
€
9K
|
€
9K
|
€
31K
|
€
-3K
|
€
810
|
€
1K
|
€
43K
|
€
29K
|
€
17K
|
€
33K
|
€
27K
|
€
38K
|
€
2K
|
€
1K
|
€
13K
|
€
10K
|
€
11K
|
€
-629
|
€
-991
|
|
|
€
826
|
€
3K
|
€
4K
|
€
18K
|
€
-6K
|
€
-725
|
€
85K
|
€
22K
|
€
13K
|
€
7K
|
€
17K
|
€
14K
|
€
20K
|
€
-2K
|
€
-2K
|
€
6K
|
€
2K
|
€
9K
|
€
-723
|
€
-133
|
|
|
-
|
-
|
€
0
|
€
9K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
24
|
€
5K
|
€
4K
|
€
90
|
€
2K
|
€
7K
|
€
518
|
€
8K
|
€
5K
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
€
6K
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
|
|
€
2K
|
€
6K
|
€
7K
|
€
20K
|
€
-6K
|
€
-725
|
€
85K
|
€
22K
|
€
13K
|
€
7K
|
€
17K
|
€
14K
|
€
25K
|
€
3K
|
€
-2K
|
€
6K
|
€
2K
|
€
9K
|
€
-723
|
€
-133
|
|
|
€
-96K
|
€
21K
|
€
29K
|
€
123K
|
€
112K
|
€
118K
|
€
119K
|
€
55K
|
€
62K
|
€
59K
|
€
52K
|
€
35K
|
€
22K
|
€
-13K
|
€
-6K
|
€
-4K
|
€
-11K
|
€
-53K
|
€
-54K
|
€
-53K
|
|
|
0,25
|
1,41
|
1,55
|
3,24
|
3,31
|
4,15
|
2,41
|
1,48
|
1,43
|
1,68
|
1,56
|
1,96
|
1,50
|
0,83
|
0,86
|
0,91
|
0,82
|
0,40
|
0,07
|
0,05
|
|
|
0,25
|
1,41
|
1,55
|
3,24
|
3,31
|
4,15
|
2,41
|
1,48
|
1,43
|
1,68
|
1,56
|
2,41
|
2,99
|
1,13
|
1,62
|
1,60
|
1,59
|
0,55
|
0,08
|
0,05
|
|
|
0,56
|
7,75
|
3,42
|
3,24
|
3,31
|
4,15
|
2,41
|
1,48
|
1,43
|
1,68
|
1,56
|
2,16
|
2
|
0,96
|
1,12
|
1,16
|
1,09
|
0,47
|
0,08
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
864K
|
€
785K
|
€
586K
|
€
583K
|
€
559K
|
€
554K
|
€
602K
|
€
496K
|
€
510K
|
€
449K
|
€
449K
|
€
376K
|
€
369K
|
€
372K
|
€
341K
|
€
346K
|
€
354K
|
€
339K
|
€
299K
|
€
298K
|
|
|
€
413K
|
€
335K
|
€
138K
|
€
140K
|
€
133K
|
€
122K
|
€
169K
|
€
149K
|
€
185K
|
€
137K
|
€
143K
|
€
87K
|
€
94K
|
€
116K
|
€
84K
|
€
87K
|
€
102K
|
€
89K
|
€
58K
|
€
56K
|
|
|
€
128K
|
€
50K
|
€
53K
|
€
55K
|
€
48K
|
€
37K
|
€
84K
|
€
114K
|
€
145K
|
€
87K
|
€
93K
|
€
34K
|
€
33K
|
€
66K
|
€
33K
|
€
37K
|
€
47K
|
€
77K
|
€
53K
|
€
56K
|
|
|
€
285K
|
€
285K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
35K
|
€
40K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
|
|
|
|
|
52,22%
|
57,37%
|
76,38%
|
76,06%
|
76,14%
|
77,91%
|
71,93%
|
70,00%
|
63,79%
|
69,57%
|
68,07%
|
76,81%
|
74,58%
|
68,66%
|
75,46%
|
74,78%
|
71,25%
|
73,68%
|
80,66%
|
81,17%
|
|
|
0,63
|
0,63
|
0,19
|
0,19
|
0,20
|
0,20
|
0,20
|
0,10
|
0,12
|
0,16
|
0,16
|
0,17
|
0,18
|
0,16
|
0,16
|
0,15
|
0,16
|
|
|
|
|
|
70,01
|
28,13
|
11,32
|
4,25
|
|
151,19
|
134,47
|
3,47
|
6,39
|
8,28
|
4,32
|
3,26
|
2,22
|
16,60
|
58,50
|
6,61
|
10,71
|
7,84
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,39%
|
1,38%
|
1,51%
|
4,57%
|
-1,49%
|
-0,17%
|
19,72%
|
6,29%
|
4,07%
|
2,13%
|
5,53%
|
4,71%
|
9,00%
|
1,11%
|
-0,70%
|
2,50%
|
0,99%
|
3,65%
|
-0,30%
|
-0,06%
|
|
|
0,18%
|
0,69%
|
0,82%
|
4,08%
|
-1,49%
|
-0,17%
|
19,72%
|
6,29%
|
4,07%
|
2,13%
|
5,53%
|
4,71%
|
7,27%
|
-0,76%
|
-0,70%
|
2,50%
|
0,99%
|
3,65%
|
-0,30%
|
-0,06%
|
|
|
0,10
|
0,40
|
0,62
|
3,10
|
-1,13
|
-0,13
|
14,18
|
4,40
|
2,60
|
1,48
|
3,76
|
3,62
|
5,42
|
-0,52
|
-0,53
|
1,87
|
0,71
|
2,69
|
-0,24
|
-0,04
|
|
|
0,18
|
0,69
|
0,82
|
4,08
|
-1,49
|
-0,17
|
19,72
|
6,29
|
4,07
|
2,13
|
5,53
|
4,71
|
7,27
|
-0,76
|
-0,70
|
2,50
|
0,99
|
3,65
|
-0,30
|
-0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|