A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
74K
|
€
74K
|
€
49K
|
€
38K
|
€
39K
|
€
68K
|
€
238K
|
€
226K
|
€
168K
|
€
191K
|
€
217K
|
€
234K
|
€
320K
|
€
299K
|
€
423K
|
€
378K
|
€
394K
|
€
447K
|
€
458K
|
|
|
€
5K
|
€
7K
|
€
16K
|
€
11K
|
€
1K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
18K
|
€
15K
|
€
20K
|
€
11K
|
€
9K
|
€
-31K
|
€
38K
|
€
10K
|
€
17K
|
€
14K
|
€
-63K
|
|
|
€
450K
|
€
445K
|
€
445K
|
€
442K
|
€
431K
|
€
430K
|
€
425K
|
€
419K
|
€
415K
|
€
412K
|
€
394K
|
€
380K
|
€
360K
|
€
349K
|
€
341K
|
€
372K
|
€
334K
|
€
324K
|
€
307K
|
€
293K
|
|
|
€
76K
|
€
68K
|
€
73K
|
€
43K
|
€
33K
|
€
37K
|
€
47K
|
€
47K
|
€
50K
|
€
63K
|
€
50K
|
€
47K
|
€
40K
|
€
42K
|
€
31K
|
€
149K
|
€
107K
|
€
111K
|
€
90K
|
€
49K
|
|
|
€
9K
|
€
7K
|
€
15K
|
€
3K
|
€
7K
|
€
8K
|
€
18K
|
€
9K
|
€
17K
|
€
23K
|
€
8K
|
€
18K
|
€
6K
|
€
14K
|
€
8K
|
€
8K
|
€
13K
|
€
8K
|
€
23K
|
€
31K
|
|
|
|
|
|
|
|
|
-
|
€
21K
|
€
23K
|
€
9K
|
€
16K
|
€
16K
|
€
20K
|
€
29K
|
€
32K
|
€
35K
|
€
32K
|
€
33K
|
€
40K
|
€
49K
|
|
|
-
|
€
7K
|
€
14K
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
99,02%
|
83,60%
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
47K
|
€
53K
|
€
28K
|
€
17K
|
€
19K
|
€
30K
|
€
39K
|
€
36K
|
€
44K
|
€
37K
|
€
32K
|
€
25K
|
€
31K
|
€
16K
|
€
140K
|
€
115K
|
€
125K
|
€
102K
|
€
43K
|
|
|
€
24K
|
€
29K
|
€
36K
|
€
24K
|
€
12K
|
€
10K
|
€
17K
|
€
15K
|
€
10K
|
€
15K
|
€
18K
|
€
23K
|
€
11K
|
€
16K
|
€
-20K
|
€
51K
|
€
19K
|
€
28K
|
€
25K
|
€
-55K
|
|
|
€
5K
|
€
7K
|
€
16K
|
€
11K
|
€
1K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
18K
|
€
15K
|
€
20K
|
€
11K
|
€
9K
|
€
-31K
|
€
38K
|
€
10K
|
€
17K
|
€
14K
|
€
-63K
|
|
|
€
16K
|
€
102K
|
€
45K
|
€
35K
|
€
3K
|
|
|
€
2K
|
€
4K
|
€
56K
|
€
53K
|
€
345
|
€
28K
|
€
11K
|
€
15K
|
€
18K
|
€
44K
|
€
166K
|
€
39K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
-
|
€
7K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
18K
|
€
14K
|
€
28K
|
€
147K
|
€
52K
|
€
12K
|
€
23K
|
€
3K
|
€
155K
|
€
19K
|
€
22K
|
€
20K
|
€
29K
|
|
|
€
36K
|
€
26K
|
€
33K
|
€
16K
|
€
6K
|
€
13K
|
€
20K
|
€
29K
|
€
29K
|
€
47K
|
€
34K
|
€
28K
|
€
25K
|
€
24K
|
€
5K
|
€
126K
|
€
106K
|
€
113K
|
€
91K
|
€
35K
|
|
|
€
206K
|
€
185K
|
€
270K
|
€
51K
|
€
70K
|
€
167K
|
€
156K
|
€
136K
|
€
110K
|
€
335K
|
€
94K
|
€
113K
|
€
85K
|
€
87K
|
€
96K
|
€
144K
|
€
66K
|
€
31K
|
€
121K
|
€
110K
|
|
|
4,22
|
2,68
|
3,05
|
1,17
|
1,21
|
1,56
|
1,48
|
1,20
|
1,32
|
2,60
|
1,28
|
1,62
|
1,54
|
1,27
|
1,59
|
1,61
|
1,18
|
1,08
|
1,29
|
1,48
|
|
|
4,22
|
2,68
|
3,05
|
1,17
|
1,21
|
1,56
|
1,48
|
1,16
|
1,20
|
2,48
|
0,88
|
1,48
|
1,36
|
1,18
|
1,21
|
1,44
|
1,01
|
0,84
|
1,07
|
1,15
|
|
|
5,78
|
3,59
|
3,80
|
1,51
|
1,52
|
1,56
|
1,48
|
1,20
|
1,32
|
2,62
|
1,28
|
1,62
|
1,54
|
1,27
|
1,59
|
1,61
|
1,18
|
1,08
|
1,29
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
757K
|
€
798K
|
€
821K
|
€
740K
|
€
758K
|
€
730K
|
€
753K
|
€
1,11M
|
€
760K
|
€
871K
|
€
736K
|
€
563K
|
€
517K
|
€
671K
|
€
526K
|
€
665K
|
€
790K
|
€
825K
|
€
884K
|
€
710K
|
|
|
€
307K
|
€
353K
|
€
376K
|
€
297K
|
€
327K
|
€
300K
|
€
328K
|
€
690K
|
€
345K
|
€
459K
|
€
342K
|
€
184K
|
€
157K
|
€
322K
|
€
185K
|
€
294K
|
€
456K
|
€
501K
|
€
576K
|
€
416K
|
|
|
€
64K
|
€
110K
|
€
132K
|
€
297K
|
€
327K
|
€
300K
|
€
328K
|
€
690K
|
€
345K
|
€
208K
|
€
342K
|
€
184K
|
€
157K
|
€
322K
|
€
163K
|
€
236K
|
€
364K
|
€
377K
|
€
423K
|
€
231K
|
|
|
€
243K
|
€
243K
|
€
244K
|
|
|
|
|
-
|
|
€
250K
|
|
|
|
|
€
22K
|
€
58K
|
€
92K
|
€
124K
|
€
154K
|
€
186K
|
|
|
59,46%
|
55,74%
|
54,21%
|
59,78%
|
56,84%
|
58,87%
|
56,42%
|
37,80%
|
54,58%
|
47,29%
|
53,54%
|
67,38%
|
69,62%
|
52,06%
|
64,80%
|
55,86%
|
42,29%
|
39,27%
|
34,79%
|
41,34%
|
|
|
0,54
|
0,55
|
0,55
|
|
|
|
|
0
|
|
0,61
|
|
|
|
|
0,06
|
0,16
|
0,28
|
0,38
|
0,50
|
0,63
|
|
|
5,55
|
7,44
|
7,11
|
10,45
|
19,22
|
16,17
|
10,77
|
17,62
|
9,58
|
10,36
|
9,21
|
5,82
|
6,18
|
10,41
|
11,76
|
2,10
|
3,96
|
4,02
|
5,68
|
9,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,00%
|
5,86%
|
7,50%
|
3,63%
|
1,35%
|
3,13%
|
4,63%
|
6,90%
|
6,99%
|
11,39%
|
8,53%
|
7,43%
|
6,97%
|
6,85%
|
1,33%
|
34,03%
|
31,73%
|
34,89%
|
29,50%
|
11,96%
|
|
|
1,13%
|
1,65%
|
3,63%
|
2,59%
|
0,27%
|
1,07%
|
1,38%
|
1,03%
|
0,67%
|
4,34%
|
3,70%
|
5,19%
|
2,94%
|
2,51%
|
-9,15%
|
10,12%
|
2,97%
|
5,16%
|
4,55%
|
-21,49%
|
|
|
0,67
|
0,92
|
1,97
|
1,55
|
0,16
|
0,63
|
0,78
|
0,39
|
0,37
|
2,05
|
1,98
|
3,50
|
2,05
|
1,30
|
-5,93
|
5,65
|
1,26
|
2,03
|
1,58
|
-8,88
|
|
|
1,13
|
1,65
|
3,63
|
2,59
|
0,27
|
1,07
|
1,38
|
1,03
|
0,67
|
4,34
|
3,70
|
5,19
|
2,94
|
2,51
|
-9,15
|
10,12
|
2,97
|
5,16
|
4,55
|
-21,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
5,70
|
5,30
|
4,10
|
3,60
|
4,40
|
5,40
|
6,30
|
7
|
6,80
|
6,50
|
6,60
|
8
|
10,40
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|