A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
86K
|
€
57K
|
€
64K
|
€
45K
|
€
53K
|
€
44K
|
€
56K
|
€
42K
|
€
77K
|
€
58K
|
€
41K
|
€
37K
|
€
46K
|
€
42K
|
€
37K
|
€
42K
|
€
41K
|
€
42K
|
€
36K
|
|
|
€
39K
|
€
52K
|
€
30K
|
€
31K
|
€
20K
|
€
23K
|
€
17K
|
€
23K
|
€
17K
|
€
32K
|
€
14K
|
€
7K
|
€
-433
|
€
11K
|
€
7K
|
€
3K
|
€
3K
|
€
382
|
€
5K
|
€
7K
|
|
|
€
354K
|
€
315K
|
€
264K
|
€
234K
|
€
203K
|
€
183K
|
€
159K
|
€
142K
|
€
119K
|
€
102K
|
€
70K
|
€
56K
|
€
49K
|
€
49K
|
€
38K
|
€
31K
|
€
29K
|
€
26K
|
€
26K
|
€
20K
|
|
|
€
78K
|
€
102K
|
€
67K
|
€
72K
|
€
51K
|
€
53K
|
€
48K
|
€
63K
|
€
45K
|
€
85K
|
€
59K
|
€
37K
|
€
29K
|
€
36K
|
€
36K
|
€
30K
|
€
32K
|
€
46K
|
€
52K
|
€
33K
|
|
|
€
6K
|
€
11K
|
€
39K
|
€
18K
|
€
15K
|
€
18K
|
€
9K
|
€
8K
|
€
15K
|
€
23K
|
€
21K
|
€
13K
|
€
7K
|
€
2K
|
€
6K
|
€
5K
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
930
|
€
59
|
€
6K
|
€
8K
|
€
17K
|
€
31K
|
€
28K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
82K
|
€
55K
|
€
61K
|
€
42K
|
€
45K
|
€
41K
|
€
53K
|
€
39K
|
€
74K
|
€
53K
|
€
39K
|
€
32K
|
€
43K
|
€
37K
|
€
34K
|
€
38K
|
€
38K
|
€
38K
|
€
35K
|
|
|
€
54K
|
€
73K
|
€
46K
|
€
44K
|
€
26K
|
€
33K
|
€
24K
|
€
31K
|
€
26K
|
€
51K
|
€
30K
|
€
17K
|
€
10K
|
€
20K
|
€
15K
|
€
12K
|
€
14K
|
€
15K
|
€
15K
|
€
22K
|
|
|
€
39K
|
€
52K
|
€
30K
|
€
31K
|
€
20K
|
€
23K
|
€
17K
|
€
23K
|
€
17K
|
€
32K
|
€
14K
|
€
7K
|
€
-433
|
€
11K
|
€
7K
|
€
3K
|
€
3K
|
€
382
|
€
5K
|
€
7K
|
|
|
€
4K
|
€
8K
|
-
|
€
9K
|
€
7K
|
€
45K
|
-
|
€
50K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
0
|
€
47K
|
€
0
|
€
2K
|
€
5K
|
€
5K
|
€
45K
|
€
472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
128K
|
€
98K
|
€
49K
|
€
52K
|
€
91K
|
€
113K
|
€
80K
|
€
64K
|
€
73K
|
€
72K
|
€
65K
|
€
67K
|
€
71K
|
€
56K
|
€
33K
|
€
63K
|
€
52K
|
€
47K
|
€
43K
|
|
|
€
47K
|
€
61K
|
€
39K
|
€
48K
|
€
36K
|
€
35K
|
€
34K
|
€
46K
|
€
30K
|
€
56K
|
€
37K
|
€
30K
|
€
22K
|
€
34K
|
€
29K
|
€
25K
|
€
27K
|
€
24K
|
€
28K
|
€
20K
|
|
|
€
322K
|
€
280K
|
€
227K
|
€
187K
|
€
148K
|
€
144K
|
€
129K
|
€
95K
|
€
109K
|
€
93K
|
€
59K
|
€
55K
|
€
47K
|
€
4K
|
€
40K
|
€
30K
|
€
26K
|
€
23K
|
€
23K
|
€
23K
|
|
|
35,60
|
8,59
|
3,33
|
6,84
|
4,03
|
2,73
|
3,84
|
1,86
|
4,79
|
3,10
|
2,42
|
2,56
|
2,68
|
1,05
|
3,30
|
3,14
|
1,67
|
1,72
|
1,86
|
1,97
|
|
|
35,60
|
8,59
|
-113,01
|
6,84
|
4,03
|
2,75
|
3,84
|
1,94
|
4,79
|
3,10
|
2,42
|
2,56
|
4,18
|
1,40
|
-46,94
|
3,68
|
6,78
|
1,72
|
1,86
|
1,97
|
|
|
35,60
|
8,59
|
6,87
|
6,84
|
4,03
|
2,74
|
3,84
|
1,90
|
4,79
|
3,10
|
2,42
|
2,56
|
3,26
|
1,20
|
7,11
|
3,39
|
2,68
|
1,72
|
1,86
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
352K
|
€
361K
|
€
266K
|
€
252K
|
€
290K
|
€
205K
|
€
252K
|
€
159K
|
€
169K
|
€
155K
|
€
163K
|
€
168K
|
€
189K
|
€
149K
|
€
157K
|
€
198K
|
€
207K
|
€
221K
|
€
196K
|
|
|
€
9K
|
€
37K
|
€
97K
|
€
32K
|
€
49K
|
€
108K
|
€
45K
|
€
110K
|
€
40K
|
€
67K
|
€
85K
|
€
107K
|
€
119K
|
€
140K
|
€
111K
|
€
126K
|
€
169K
|
€
181K
|
€
196K
|
€
176K
|
|
|
€
9K
|
€
37K
|
€
47K
|
€
32K
|
€
49K
|
€
83K
|
€
45K
|
€
108K
|
€
29K
|
€
44K
|
€
42K
|
€
35K
|
€
23K
|
€
62K
|
€
8K
|
€
13K
|
€
24K
|
€
31K
|
€
27K
|
€
24K
|
|
|
|
|
|
|
|
€
25K
|
|
|
€
11K
|
€
23K
|
€
43K
|
€
72K
|
€
91K
|
€
70K
|
€
93K
|
€
112K
|
€
131K
|
€
150K
|
€
169K
|
€
152K
|
|
|
97,44%
|
89,54%
|
73,07%
|
87,91%
|
80,59%
|
62,94%
|
77,87%
|
56,43%
|
75,06%
|
60,50%
|
45,14%
|
34,36%
|
29,02%
|
25,94%
|
25,64%
|
20,02%
|
14,54%
|
12,49%
|
11,54%
|
10,43%
|
|
|
|
|
|
|
|
0,14
|
|
|
0,09
|
0,22
|
0,62
|
1,28
|
1,87
|
1,42
|
2,44
|
3,55
|
4,55
|
5,79
|
6,63
|
7,42
|
|
|
0,15
|
0,45
|
1,75
|
0,52
|
1,16
|
2,39
|
1,11
|
2,06
|
1
|
0,90
|
1,60
|
2,73
|
3,68
|
3,28
|
2,99
|
3,68
|
4,41
|
4,72
|
5,21
|
5,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,20%
|
19,27%
|
14,89%
|
20,59%
|
17,74%
|
19,18%
|
21,15%
|
32,48%
|
25,25%
|
54,24%
|
52,26%
|
53,06%
|
44,60%
|
68,66%
|
74,92%
|
80,48%
|
93,91%
|
92,16%
|
107,77%
|
96,40%
|
|
|
10,96%
|
16,44%
|
11,41%
|
13,19%
|
9,85%
|
12,81%
|
10,68%
|
16,37%
|
13,98%
|
31,73%
|
19,84%
|
13,18%
|
-0,89%
|
22,27%
|
17,44%
|
8,79%
|
9,81%
|
1,47%
|
19,77%
|
32,56%
|
|
|
10,68
|
14,72
|
8,34
|
11,60
|
7,94
|
8,07
|
8,32
|
9,24
|
10,49
|
19,20
|
8,96
|
4,53
|
-0,26
|
5,78
|
4,47
|
1,76
|
1,43
|
0,18
|
2,28
|
3,40
|
|
|
10,96
|
16,44
|
11,41
|
13,19
|
9,85
|
12,81
|
10,68
|
16,37
|
13,98
|
31,73
|
19,84
|
13,18
|
-0,89
|
22,27
|
17,44
|
8,79
|
9,81
|
1,47
|
19,77
|
32,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,55
|
1,76
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,55
|
1,76
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|