A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-7K
|
€
13K
|
€
-3K
|
€
481
|
€
-6K
|
€
-13K
|
€
-15K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-9K
|
€
-33K
|
€
-23K
|
€
71K
|
€
625K
|
|
|
€
-52K
|
€
-3.72M
|
€
538K
|
€
81K
|
€
72K
|
€
63K
|
€
61K
|
€
-24K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-23K
|
€
-1.79M
|
€
555
|
€
-29K
|
€
11K
|
€
-80K
|
€
-317K
|
|
|
€
-4.69M
|
€
-4.64M
|
€
-922K
|
€
-1.46M
|
€
-1.54M
|
€
-1.61M
|
€
-1.68M
|
€
-1.74M
|
€
-1.71M
|
€
-1.70M
|
€
-1.69M
|
€
-1.67M
|
€
-1.65M
|
€
139K
|
€
139K
|
€
167K
|
€
157K
|
€
236K
|
|
|
-
|
-
|
€
10K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
6K
|
€
7K
|
€
12K
|
€
44K
|
€
806K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-8K
|
€
12K
|
€
-3K
|
€
-507
|
€
-7K
|
€
-14K
|
€
-16K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-10K
|
€
-33K
|
€
-63K
|
€
32K
|
€
604K
|
|
|
€
-51K
|
€
-8K
|
€
12K
|
€
-3K
|
€
-507
|
€
-7K
|
€
-14K
|
€
-16K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-10K
|
€
-33K
|
€
-63K
|
€
32K
|
€
286K
|
|
|
€
-52K
|
€
-3.72M
|
€
538K
|
€
81K
|
€
72K
|
€
63K
|
€
61K
|
€
-24K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-23K
|
€
-1.79M
|
€
555
|
€
-29K
|
€
11K
|
€
-80K
|
€
-317K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
€
13K
|
€
12K
|
€
192
|
€
4K
|
€
133
|
€
6K
|
€
4K
|
€
176
|
€
288
|
€
2K
|
€
275
|
€
787
|
€
2K
|
€
21K
|
€
21K
|
€
487K
|
|
|
€
-11K
|
€
-3.72M
|
€
538K
|
€
81K
|
€
72K
|
€
63K
|
€
61K
|
€
-24K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-23K
|
€
-1.79M
|
€
555
|
€
-29K
|
€
11K
|
€
-80K
|
€
1K
|
|
|
€
-995K
|
€
-943K
|
€
2.78M
|
€
2.24M
|
€
2.16M
|
€
2.09M
|
€
2.02M
|
€
1.96M
|
€
1.99M
|
€
2.00M
|
€
2.01M
|
€
2.02M
|
€
2.05M
|
€
3.82M
|
€
4.17M
|
€
4.20M
|
€
4.19M
|
€
3.22M
|
|
|
0.03
|
0.05
|
2.42
|
2.02
|
2.29
|
2.30
|
2.12
|
2.27
|
2.41
|
2.36
|
2.42
|
3.16
|
4.09
|
6.06
|
8.28
|
9.77
|
17.28
|
3.96
|
|
|
-0.05
|
-0.06
|
-2.74
|
-2.51
|
-2.94
|
-2.88
|
-2.34
|
-2.46
|
-2.56
|
-2.47
|
-2.53
|
-3.37
|
-4.48
|
-6.52
|
-11.70
|
-17.93
|
-77.14
|
6.42
|
|
|
0.21
|
0.37
|
42.09
|
20.65
|
20.61
|
23.02
|
47.21
|
59.02
|
82.07
|
100.62
|
106.05
|
98.65
|
93.72
|
172.11
|
56.79
|
42.97
|
44.52
|
4.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
45K
|
€
4.73M
|
€
4.43M
|
€
3.83M
|
€
3.69M
|
€
3.82M
|
€
3.50M
|
€
3.39M
|
€
3.47M
|
€
3.43M
|
€
2.96M
|
€
2.71M
|
€
4.59M
|
€
4.76M
|
€
4.70M
|
€
4.47M
|
€
4.97M
|
|
|
€
4.73M
|
€
4.69M
|
€
5.65M
|
€
5.89M
|
€
5.37M
|
€
5.30M
|
€
5.50M
|
€
5.24M
|
€
5.10M
|
€
5.17M
|
€
5.12M
|
€
4.64M
|
€
4.36M
|
€
4.45M
|
€
4.62M
|
€
4.53M
|
€
4.31M
|
€
4.74M
|
|
|
€
160K
|
€
120K
|
€
112K
|
€
215K
|
€
186K
|
€
160K
|
€
81K
|
€
59K
|
€
41K
|
€
35K
|
€
32K
|
€
30K
|
€
29K
|
€
27K
|
€
84K
|
€
109K
|
€
100K
|
€
879K
|
|
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
3.70M
|
€
4.05M
|
€
4.05M
|
€
4.05M
|
€
3.65M
|
|
|
-14036.51%
|
-10381.77%
|
-19.48%
|
-32.92%
|
-40.24%
|
-43.77%
|
-43.89%
|
-49.62%
|
-50.51%
|
-48.92%
|
-49.21%
|
-56.49%
|
-60.94%
|
3.03%
|
2.91%
|
3.56%
|
3.51%
|
4.75%
|
|
|
-0.79
|
-0.80
|
-4.01
|
-2.53
|
-2.40
|
-2.29
|
-2.21
|
-2.13
|
-2.16
|
-2.18
|
-2.19
|
-2.21
|
-2.24
|
26.55
|
29.19
|
24.21
|
25.87
|
15.45
|
|
|
|
|
472.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134.35
|
7.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.23%
|
80.15%
|
-58.4%
|
-5.56%
|
-4.69%
|
-3.91%
|
-3.63%
|
1.39%
|
0.79%
|
0.71%
|
0.79%
|
1.36%
|
108.44%
|
0.4%
|
-20.58%
|
6.41%
|
-50.91%
|
0.52%
|
|
|
1.1%
|
80.15%
|
-58.4%
|
-5.56%
|
-4.69%
|
-3.91%
|
-3.63%
|
1.39%
|
0.79%
|
0.71%
|
0.79%
|
1.36%
|
108.44%
|
0.4%
|
-20.58%
|
6.41%
|
-50.91%
|
-134.26%
|
|
|
-154.17
|
-8,320.56
|
11.38
|
1.83
|
1.89
|
1.71
|
1.59
|
-0.69
|
-0.40
|
-0.35
|
-0.39
|
-0.77
|
-66.08
|
0.01
|
-0.60
|
0.23
|
-1.79
|
-6.38
|
|
|
1.10
|
80.15
|
-58.40
|
-5.56
|
-4.69
|
-3.91
|
-3.63
|
1.39
|
0.79
|
0.71
|
0.79
|
1.36
|
108.44
|
0.40
|
-20.58
|
6.41
|
-50.91
|
-134.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,345.68
|
432.11
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,345.68
|
432.11
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
0.70
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|