AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-811
|
€
-663
|
€
-722
|
€
484K
|
€
25K
|
€
23K
|
€
18K
|
€
27K
|
€
25K
|
€
17K
|
€
60K
|
€
29K
|
€
13K
|
€
33K
|
€
25K
|
€
-1K
|
€
-208
|
€
-190
|
€
-233
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
363K
|
€
-9K
|
€
-11K
|
€
-15K
|
€
-6K
|
€
-8K
|
€
-15K
|
€
62K
|
€
-18K
|
€
-32K
|
€
2K
|
€
5K
|
€
-7K
|
€
-2K
|
€
-225
|
€
-303
|
|
|
€
361K
|
€
362K
|
€
364K
|
€
365K
|
€
3K
|
€
12K
|
€
22K
|
€
37K
|
€
43K
|
€
51K
|
€
66K
|
€
4K
|
€
22K
|
€
54K
|
€
53K
|
€
48K
|
€
55K
|
€
56K
|
€
57K
|
|
|
€
17K
|
€
18K
|
€
18K
|
€
510K
|
€
16K
|
€
16K
|
€
13K
|
€
20K
|
€
19K
|
€
14K
|
€
50K
|
€
20K
|
€
10K
|
€
25K
|
€
19K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
482K
|
€
23K
|
€
22K
|
€
18K
|
€
27K
|
€
24K
|
€
17K
|
€
60K
|
€
29K
|
€
13K
|
€
33K
|
€
25K
|
€
-1K
|
€
-208
|
€
-190
|
€
-233
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
482K
|
€
-9K
|
€
-11K
|
€
-15K
|
€
-6K
|
€
-8K
|
€
-15K
|
€
28K
|
€
-18K
|
€
-32K
|
€
840
|
€
4K
|
€
-10K
|
€
-2K
|
€
-190
|
€
-233
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
4K
|
€
-9K
|
€
-11K
|
€
-15K
|
€
-6K
|
€
-8K
|
€
-15K
|
€
62K
|
€
-18K
|
€
-32K
|
€
2K
|
€
5K
|
€
-7K
|
€
-2K
|
€
-225
|
€
-303
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
-517
|
€
63K
|
€
21K
|
€
132K
|
€
112K
|
€
119K
|
€
109K
|
€
16K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
657
|
€
55K
|
€
57K
|
€
558K
|
€
260
|
€
281
|
€
296
|
€
314
|
€
279
|
€
348
|
€
218
|
€
358
|
€
3K
|
€
13K
|
€
192
|
€
26K
|
€
18K
|
€
920
|
€
1K
|
|
|
€
-1K
|
€
-2K
|
€
-1K
|
€
363K
|
€
23K
|
€
22K
|
€
18K
|
€
26K
|
€
24K
|
€
17K
|
€
94K
|
€
29K
|
€
13K
|
€
34K
|
€
26K
|
€
2K
|
€
-242
|
€
-225
|
€
-303
|
|
|
€
480K
|
€
482K
|
€
483K
|
€
485K
|
€
-230K
|
€
-253K
|
€
-275K
|
€
-292K
|
€
-316K
|
€
-340K
|
€
-358K
|
€
-389K
|
€
-397K
|
€
-278K
|
€
-200K
|
€
-106K
|
€
728
|
€
17K
|
€
17K
|
|
|
2,69
|
2,70
|
2,70
|
2,25
|
0,42
|
0,40
|
0,38
|
0,36
|
0,34
|
0,36
|
0,35
|
0,29
|
0,24
|
0,27
|
0,21
|
0,34
|
1,02
|
2,40
|
2,42
|
|
|
2,69
|
2,70
|
2,70
|
2,25
|
0,42
|
0,40
|
0,38
|
0,36
|
0,34
|
0,36
|
0,35
|
0,29
|
0,24
|
0,27
|
0,21
|
0,34
|
1,02
|
2,40
|
2,42
|
|
|
2,69
|
2,70
|
2,70
|
2,25
|
0,42
|
0,40
|
0,38
|
0,36
|
0,34
|
0,36
|
0,35
|
0,29
|
0,24
|
0,27
|
0,21
|
0,34
|
1,02
|
2,40
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
765K
|
€
766K
|
€
768K
|
€
873K
|
€
398K
|
€
431K
|
€
462K
|
€
495K
|
€
524K
|
€
585K
|
€
617K
|
€
551K
|
€
545K
|
€
433K
|
€
306K
|
€
208K
|
€
100K
|
€
69K
|
€
69K
|
|
|
€
284K
|
€
284K
|
€
285K
|
€
388K
|
€
396K
|
€
419K
|
€
440K
|
€
458K
|
€
481K
|
€
534K
|
€
551K
|
€
547K
|
€
523K
|
€
379K
|
€
253K
|
€
161K
|
€
45K
|
€
12K
|
€
12K
|
|
|
€
284K
|
€
284K
|
€
285K
|
€
388K
|
€
396K
|
€
419K
|
€
440K
|
€
458K
|
€
480K
|
€
534K
|
€
551K
|
€
547K
|
€
523K
|
€
378K
|
€
252K
|
€
160K
|
€
45K
|
€
12K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,19%
|
47,31%
|
47,39%
|
41,86%
|
0,63%
|
2,74%
|
4,84%
|
7,51%
|
8,24%
|
8,74%
|
10,73%
|
0,76%
|
4,05%
|
12,57%
|
17,27%
|
22,84%
|
54,58%
|
82,41%
|
82,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
17,06
|
19,09
|
24,85
|
17,27
|
19,85
|
31,41
|
9,15
|
19,02
|
40,79
|
11,56
|
10,20
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,37%
|
-0,49%
|
-0,34%
|
99,31%
|
917,34%
|
185,98%
|
79,07%
|
71,22%
|
56,05%
|
33,23%
|
142,24%
|
700,24%
|
58,05%
|
61,70%
|
49,31%
|
3,64%
|
-0,44%
|
-0,40%
|
-0,53%
|
|
|
-0,37%
|
-0,49%
|
-0,34%
|
99,31%
|
-366,66%
|
-89,71%
|
-66,26%
|
-16,19%
|
-18,21%
|
-29,59%
|
93,67%
|
-426,74%
|
-146,47%
|
3,05%
|
9,94%
|
-14,94%
|
-3,35%
|
-0,40%
|
-0,53%
|
|
|
-0,18
|
-0,23
|
-0,16
|
41,57
|
-2,33
|
-2,46
|
-3,21
|
-1,22
|
-1,50
|
-2,59
|
10,05
|
-3,25
|
-5,93
|
0,38
|
1,72
|
-3,41
|
-1,83
|
-0,33
|
-0,44
|
|
|
-0,37
|
-0,49
|
-0,34
|
99,31
|
-366,66
|
-89,71
|
-66,26
|
-16,19
|
-18,21
|
-29,59
|
93,67
|
-426,74
|
-146,47
|
3,05
|
9,94
|
-14,94
|
-3,35
|
-0,40
|
-0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|