A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
283K
|
€
571K
|
€
525K
|
€
602K
|
€
660K
|
€
808K
|
€
632K
|
€
677K
|
€
874K
|
|
|
€
-600K
|
€
-382K
|
€
-410K
|
€
-40K
|
€
28K
|
€
125K
|
€
19K
|
€
85K
|
€
-71K
|
|
|
€
-1.15M
|
€
-546K
|
€
-164K
|
€
246K
|
€
286K
|
€
257K
|
€
132K
|
€
113K
|
€
29K
|
|
|
11.90
|
13.30
|
15.00
|
13.60
|
11.40
|
15.20
|
15.10
|
15.80
|
13.20
|
|
|
-
|
-
|
-
|
€
92K
|
€
139K
|
€
262K
|
€
131K
|
€
192K
|
€
66K
|
|
|
|
|
|
€
8K
|
€
62K
|
€
58K
|
€
15K
|
€
12K
|
€
10K
|
|
|
€
93K
|
€
103K
|
€
115K
|
€
79K
|
€
79K
|
€
76K
|
€
72K
|
€
69K
|
€
68K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-420K
|
€
-212K
|
€
-249K
|
€
118K
|
€
183K
|
€
317K
|
€
171K
|
€
236K
|
€
93K
|
|
|
€
-560K
|
€
-352K
|
€
-388K
|
€
-16K
|
€
66K
|
€
201K
|
€
56K
|
€
121K
|
€
-27K
|
|
|
€
-600K
|
€
-382K
|
€
-410K
|
€
-40K
|
€
28K
|
€
125K
|
€
19K
|
€
85K
|
€
-71K
|
|
|
€
82K
|
€
45K
|
€
92K
|
€
199K
|
€
41K
|
€
49K
|
€
41K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
169K
|
€
255K
|
€
268K
|
€
206K
|
€
343K
|
€
250K
|
€
140K
|
€
204K
|
|
|
€
-460K
|
€
-243K
|
€
-271K
|
€
94K
|
€
145K
|
€
241K
|
€
134K
|
€
199K
|
€
49K
|
|
|
€
-1.31M
|
€
-793K
|
€
-473K
|
€
-172K
|
€
-136K
|
€
-152K
|
€
-226K
|
€
-193K
|
€
-226K
|
|
|
0.35
|
0.53
|
0.67
|
0.83
|
0.86
|
0.87
|
0.79
|
0.80
|
0.81
|
|
|
0.14
|
0.27
|
0.31
|
0.42
|
0.37
|
0.44
|
0.37
|
0.30
|
0.40
|
|
|
0.35
|
0.53
|
0.67
|
0.83
|
0.86
|
0.87
|
0.79
|
0.80
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
969K
|
€
1.27M
|
€
1.48M
|
€
1.43M
|
€
1.38M
|
€
1.66M
|
€
1.64M
|
€
1.68M
|
€
1.98M
|
|
|
€
2.11M
|
€
1.82M
|
€
1.64M
|
€
1.19M
|
€
1.10M
|
€
1.40M
|
€
1.51M
|
€
1.57M
|
€
1.95M
|
|
|
€
2.01M
|
€
1.69M
|
€
1.45M
|
€
1.01M
|
€
953K
|
€
1.13M
|
€
1.08M
|
€
970K
|
€
1.18M
|
|
|
€
108K
|
€
125K
|
€
196K
|
€
175K
|
€
145K
|
€
273K
|
€
431K
|
€
598K
|
€
763K
|
|
|
-118.22%
|
-42.93%
|
-11.07%
|
17.18%
|
20.65%
|
15.53%
|
8.06%
|
6.75%
|
1.46%
|
|
|
-0.09
|
-0.23
|
-1.20
|
0.71
|
0.51
|
1.06
|
3.25
|
5.27
|
26.48
|
|
|
|
|
|
10.08
|
6.01
|
4.41
|
8.82
|
6.64
|
21.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.18%
|
44.46%
|
165.29%
|
38.11%
|
50.75%
|
93.72%
|
101.06%
|
175.73%
|
169.06%
|
|
|
52.36%
|
69.99%
|
250.14%
|
-16.26%
|
9.95%
|
48.53%
|
14.35%
|
74.62%
|
-247.19%
|
|
|
-61.90
|
-30.05
|
-27.68
|
-2.79
|
2.06
|
7.53
|
1.16
|
5.04
|
-3.60
|
|
|
52.36
|
69.99
|
250.14
|
-16.26
|
9.95
|
48.53
|
14.35
|
74.62
|
-247.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.90
|
13.30
|
15.00
|
13.60
|
11.40
|
15.20
|
15.10
|
15.80
|
13.20
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|