A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3,71M
|
€
-3,82M
|
€
-2,65M
|
€
-3,26M
|
€
-3,97M
|
€
-2,81M
|
€
-1,14M
|
€
-2,32M
|
€
-1,75M
|
€
-1,37M
|
€
-1,70M
|
€
-2,01M
|
€
-2,22M
|
€
-851K
|
€
-1,64M
|
€
-904K
|
€
-1,34M
|
€
-1,18M
|
€
-1,38M
|
€
-1,06M
|
|
|
€
-3,71M
|
€
-3,82M
|
€
-2,65M
|
€
-3,27M
|
€
-4,01M
|
€
-2,82M
|
€
-1,14M
|
€
-2,32M
|
€
-1,75M
|
€
-1,37M
|
€
-1,70M
|
€
-2,01M
|
€
-2,22M
|
€
-853K
|
€
-1,64M
|
€
-905K
|
€
-1,34M
|
€
-1,18M
|
€
-1,38M
|
€
-1,06M
|
|
|
€
-13,23M
|
€
-9,52M
|
€
-5,70M
|
€
-3,04M
|
€
222K
|
€
4,23M
|
€
7,05M
|
€
-26,81M
|
€
-24,49M
|
€
-22,74M
|
€
-21,37M
|
€
-19,67M
|
€
-17,66M
|
€
-15,44M
|
€
-14,59M
|
€
-12,94M
|
€
-12,04M
|
€
-10,70M
|
€
-9,52M
|
€
-8,14M
|
|
|
-
|
-
|
-
|
-
|
€
8K
|
€
166K
|
€
301K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
€
2K
|
|
|
|
|
|
€
43K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3,71M
|
€
-3,82M
|
€
-2,65M
|
€
-3,26M
|
€
-3,98M
|
€
-2,82M
|
€
-1,14M
|
€
-2,32M
|
€
-1,75M
|
€
-1,37M
|
€
-1,70M
|
€
-2,01M
|
€
-2,22M
|
€
-852K
|
€
-1,64M
|
€
-905K
|
€
-1,34M
|
€
-1,18M
|
€
-1,38M
|
€
-1,06M
|
|
|
€
-3,71M
|
€
-3,82M
|
€
-2,65M
|
€
-3,26M
|
€
-3,98M
|
€
-2,82M
|
€
-1,14M
|
€
-2,32M
|
€
-1,75M
|
€
-1,37M
|
€
-1,70M
|
€
-2,01M
|
€
-2,22M
|
€
-852K
|
€
-1,64M
|
€
-905K
|
€
-1,34M
|
€
-1,18M
|
€
-1,38M
|
€
-1,06M
|
|
|
€
-3,71M
|
€
-3,82M
|
€
-2,65M
|
€
-3,27M
|
€
-4,01M
|
€
-2,82M
|
€
-1,14M
|
€
-2,32M
|
€
-1,75M
|
€
-1,37M
|
€
-1,70M
|
€
-2,01M
|
€
-2,22M
|
€
-853K
|
€
-1,64M
|
€
-905K
|
€
-1,34M
|
€
-1,18M
|
€
-1,38M
|
€
-1,06M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
86K
|
€
7K
|
€
85K
|
€
104
|
€
199
|
€
172
|
€
4K
|
€
246
|
€
3K
|
€
8K
|
€
80
|
€
18K
|
€
2K
|
€
478
|
€
79
|
|
€
13K
|
|
€
61K
|
|
|
€
-3,71M
|
€
-3,82M
|
€
-2,65M
|
€
-3,27M
|
€
-4,01M
|
€
-2,82M
|
€
-1,14M
|
€
-2,32M
|
€
-1,75M
|
€
-1,37M
|
€
-1,70M
|
€
-2,01M
|
€
-2,22M
|
€
-853K
|
€
-1,64M
|
€
-905K
|
€
-1,34M
|
€
-1,18M
|
€
-1,38M
|
€
-1,06M
|
|
|
€
-9,38M
|
€
-10,53M
|
€
-12,21M
|
€
-11,02M
|
€
-7,75M
|
€
-3,74M
|
€
-921K
|
€
-15,97M
|
€
-15,65M
|
€
-13,90M
|
€
-12,53M
|
€
-13,98M
|
€
-11,97M
|
€
-9,75M
|
€
-8,90M
|
€
-7,26M
|
€
-12,86M
|
€
-11,52M
|
€
-10,34M
|
€
-8,96M
|
|
|
0,20
|
0,22
|
0,23
|
0,20
|
0,19
|
0,30
|
0,71
|
0,07
|
0,11
|
0,14
|
0,09
|
0,10
|
0,12
|
0,15
|
0,11
|
0,16
|
0,07
|
0,13
|
0,01
|
0,04
|
|
|
0,20
|
0,22
|
0,23
|
0,20
|
0,19
|
0,30
|
0,71
|
0,07
|
0,11
|
0,14
|
0,09
|
0,10
|
0,12
|
0,15
|
0,10
|
0,16
|
0,07
|
0,13
|
0,01
|
0,04
|
|
|
0,20
|
0,22
|
0,23
|
0,20
|
0,19
|
0,30
|
0,71
|
0,07
|
0,11
|
0,14
|
0,09
|
0,10
|
0,12
|
0,15
|
0,11
|
0,16
|
0,07
|
0,13
|
0,01
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,68M
|
€
12,34M
|
€
12,87M
|
€
12,14M
|
€
11,16M
|
€
10,91M
|
€
11,53M
|
€
10,61M
|
€
11,22M
|
€
11,53M
|
€
10,50M
|
€
10,94M
|
€
10,98M
|
€
11,01M
|
€
10,39M
|
€
10,74M
|
€
10,30M
|
€
11,02M
|
€
9,46M
|
€
9,71M
|
|
|
€
24,90M
|
€
21,86M
|
€
18,57M
|
€
15,19M
|
€
10,94M
|
€
6,68M
|
€
4,48M
|
€
37,42M
|
€
35,71M
|
€
34,27M
|
€
31,87M
|
€
30,60M
|
€
28,63M
|
€
26,45M
|
€
24,97M
|
€
23,69M
|
€
22,34M
|
€
21,72M
|
€
18,98M
|
€
17,85M
|
|
|
€
11,73M
|
€
13,55M
|
€
15,76M
|
€
13,84M
|
€
9,60M
|
€
5,34M
|
€
3,13M
|
€
17,27M
|
€
17,55M
|
€
16,11M
|
€
13,71M
|
€
15,60M
|
€
13,63M
|
€
11,44M
|
€
9,97M
|
€
8,68M
|
€
13,84M
|
€
13,22M
|
€
10,48M
|
€
9,35M
|
|
|
€
13,17M
|
€
8,30M
|
€
2,81M
|
€
1,34M
|
€
1,34M
|
€
1,34M
|
€
1,34M
|
€
20,15M
|
€
18,15M
|
€
18,15M
|
€
18,15M
|
€
15,00M
|
€
15,00M
|
€
15,00M
|
€
15,00M
|
€
15,00M
|
€
8,50M
|
€
8,50M
|
€
8,50M
|
€
8,50M
|
|
|
-113,30%
|
-77,10%
|
-44,27%
|
-25,07%
|
1,99%
|
38,79%
|
61,15%
|
-252,66%
|
-218,29%
|
-197,29%
|
-203,56%
|
-179,82%
|
-160,86%
|
-140,21%
|
-140,40%
|
-120,52%
|
-116,94%
|
-97,15%
|
-100,67%
|
-83,82%
|
|
|
-1
|
-0,87
|
-0,49
|
-0,44
|
6,05
|
0,32
|
0,19
|
-0,75
|
-0,74
|
-0,80
|
-0,85
|
-0,76
|
-0,85
|
-0,97
|
-1,03
|
-1,16
|
-0,71
|
-0,79
|
-0,89
|
-1,04
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,07%
|
40,11%
|
46,58%
|
107,30%
|
-1 805,33%
|
-66,55%
|
-16,16%
|
8,65%
|
7,14%
|
6,03%
|
7,97%
|
10,22%
|
12,56%
|
5,52%
|
11,25%
|
6,99%
|
11,12%
|
11,01%
|
14,53%
|
13,00%
|
|
|
28,07%
|
40,11%
|
46,58%
|
107,30%
|
-1 805,33%
|
-66,55%
|
-16,16%
|
8,65%
|
7,14%
|
6,03%
|
7,97%
|
10,22%
|
12,56%
|
5,52%
|
11,25%
|
6,99%
|
11,12%
|
11,01%
|
14,53%
|
13,00%
|
|
|
-31,80
|
-30,93
|
-20,62
|
-26,90
|
-35,93
|
-25,81
|
-9,88
|
-21,86
|
-15,59
|
-11,90
|
-16,23
|
-18,37
|
-20,21
|
-7,74
|
-15,79
|
-8,43
|
-13,00
|
-10,70
|
-14,63
|
-10,89
|
|
|
28,07
|
40,11
|
46,58
|
107,30
|
-1 805,33
|
-66,55
|
-16,16
|
8,65
|
7,14
|
6,03
|
7,97
|
10,22
|
12,56
|
5,52
|
11,25
|
6,99
|
11,12
|
11,01
|
14,53
|
13,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|