A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
13K
|
€
14K
|
€
20K
|
€
15K
|
€
3K
|
€
-3K
|
€
-7K
|
€
-9K
|
€
15K
|
€
-1K
|
€
44K
|
€
-1K
|
€
-13K
|
€
87K
|
€
29K
|
€
-6K
|
€
124K
|
€
65K
|
|
|
€
16K
|
€
8K
|
€
10K
|
€
16K
|
€
13K
|
€
851
|
€
-5K
|
€
-11K
|
€
-13K
|
€
11K
|
€
-10K
|
€
24K
|
€
-18K
|
€
-30K
|
€
48K
|
€
3K
|
€
-40K
|
€
51K
|
€
27K
|
|
|
€
40K
|
€
25K
|
€
17K
|
€
7K
|
€
-9K
|
€
-22K
|
€
-23K
|
€
-18K
|
€
-6K
|
€
6K
|
€
-5K
|
€
5K
|
€
-18K
|
€
-248
|
€
30K
|
€
-18K
|
€
-22K
|
€
64K
|
€
14K
|
|
|
€
22K
|
€
11K
|
€
11K
|
€
15K
|
€
10K
|
€
1K
|
-
|
-
|
-
|
€
19K
|
-
|
€
34K
|
-
|
-
|
€
58K
|
€
23K
|
-
|
€
100K
|
€
49K
|
|
|
€
9K
|
€
1K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
3K
|
€
2K
|
€
7K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
10.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
13K
|
€
13K
|
€
18K
|
€
14K
|
€
2K
|
€
-4K
|
€
-9K
|
€
-10K
|
€
14K
|
€
-2K
|
€
43K
|
€
-4K
|
€
-257
|
€
71K
|
€
33K
|
€
-7K
|
€
123K
|
€
61K
|
|
|
€
23K
|
€
11K
|
€
11K
|
€
18K
|
€
13K
|
€
946
|
€
-5K
|
€
-14K
|
€
-12K
|
€
11K
|
€
-17K
|
€
24K
|
€
-25K
|
€
-18K
|
€
62K
|
€
8K
|
€
-31K
|
€
69K
|
€
44K
|
|
|
€
16K
|
€
8K
|
€
10K
|
€
16K
|
€
13K
|
€
851
|
€
-5K
|
€
-11K
|
€
-13K
|
€
11K
|
€
-10K
|
€
24K
|
€
-18K
|
€
-30K
|
€
48K
|
€
3K
|
€
-40K
|
€
51K
|
€
27K
|
|
|
€
45K
|
-
|
€
577
|
€
5K
|
€
329
|
-
|
-
|
€
1K
|
€
5K
|
€
1K
|
€
1K
|
€
3K
|
€
30K
|
€
31K
|
€
3K
|
€
13K
|
€
3K
|
€
40K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
84K
|
€
95K
|
€
110K
|
€
92K
|
€
73K
|
€
66K
|
€
48K
|
€
31K
|
€
48K
|
€
42K
|
€
133K
|
€
77K
|
€
21K
|
€
57K
|
€
42K
|
€
25K
|
€
15K
|
€
60K
|
|
|
€
19K
|
€
10K
|
€
12K
|
€
16K
|
€
14K
|
€
2K
|
€
-4K
|
€
-6K
|
€
-10K
|
€
13K
|
€
5K
|
€
43K
|
€
2K
|
€
-28K
|
€
73K
|
€
23K
|
€
-17K
|
€
105K
|
€
45K
|
|
|
€
26K
|
€
23K
|
€
14K
|
€
2K
|
€
-10K
|
€
-23K
|
€
-24K
|
€
-20K
|
€
-11K
|
€
3K
|
€
-7K
|
€
-10K
|
€
-51K
|
€
-25K
|
€
31K
|
€
-42K
|
€
-55K
|
€
3K
|
€
-35K
|
|
|
1.21
|
1.29
|
1.14
|
1.02
|
0.92
|
0.88
|
0.87
|
0.90
|
0.94
|
1.02
|
0.97
|
0.96
|
0.84
|
0.92
|
1.12
|
0.85
|
0.78
|
1.01
|
0.89
|
|
|
1.21
|
1.24
|
1.10
|
0.96
|
0.86
|
0.84
|
0.82
|
0.85
|
0.90
|
0.97
|
0.91
|
0.92
|
0.81
|
0.92
|
1.04
|
0.54
|
0.50
|
0.69
|
0.41
|
|
|
1.21
|
1.29
|
1.14
|
1.02
|
0.92
|
0.88
|
0.87
|
0.90
|
0.94
|
1.02
|
0.97
|
0.96
|
0.84
|
0.94
|
1.12
|
0.85
|
0.78
|
1.01
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
107K
|
€
118K
|
€
139K
|
€
116K
|
€
162K
|
€
165K
|
€
173K
|
€
187K
|
€
203K
|
€
207K
|
€
270K
|
€
307K
|
€
327K
|
€
295K
|
€
257K
|
€
234K
|
€
434K
|
€
323K
|
|
|
€
152K
|
€
82K
|
€
100K
|
€
132K
|
€
125K
|
€
184K
|
€
188K
|
€
191K
|
€
193K
|
€
196K
|
€
212K
|
€
265K
|
€
326K
|
€
327K
|
€
250K
|
€
275K
|
€
250K
|
€
369K
|
€
310K
|
|
|
€
122K
|
€
82K
|
€
100K
|
€
132K
|
€
125K
|
€
184K
|
€
188K
|
€
191K
|
€
193K
|
€
196K
|
€
212K
|
€
265K
|
€
326K
|
€
322K
|
€
250K
|
€
275K
|
€
250K
|
€
367K
|
€
310K
|
|
|
Dettes à long terme
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.69%
|
23.47%
|
14.56%
|
4.92%
|
-7.94%
|
-13.53%
|
-13.83%
|
-10.18%
|
-3.29%
|
3.15%
|
-2.32%
|
2%
|
-6.02%
|
-0.08%
|
10.1%
|
-7.11%
|
-9.24%
|
14.86%
|
4.18%
|
|
|
Ratio de la dette à long terme
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.92
|
6.46
|
7.59
|
7.29
|
9.07
|
109.13
|
|
|
|
14.46
|
|
6.21
|
|
|
3.52
|
8.38
|
|
3.00
|
5.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.29%
|
38.5%
|
70.59%
|
238.55%
|
-146.63%
|
-7.26%
|
19.54%
|
34.11%
|
163.24%
|
210.6%
|
-102.74%
|
791.55%
|
-12.52%
|
11122.58%
|
243.85%
|
-128.48%
|
77.79%
|
162.55%
|
329.72%
|
|
|
41.17%
|
31.55%
|
60.16%
|
235.37%
|
-137.88%
|
-3.87%
|
22.8%
|
65.08%
|
203.8%
|
175.43%
|
212.52%
|
441.14%
|
98.66%
|
12120.97%
|
161.22%
|
-18.3%
|
187.31%
|
79.02%
|
201.78%
|
|
|
8.52
|
7.40
|
8.76
|
11.58
|
10.95
|
0.52
|
-3.15
|
-6.63
|
-6.71
|
5.53
|
-4.94
|
8.84
|
-5.94
|
-9.19
|
16.28
|
1.30
|
-17.30
|
11.74
|
8.44
|
|
|
41.17
|
31.55
|
60.16
|
235.37
|
-137.88
|
-3.87
|
22.80
|
65.08
|
203.80
|
175.43
|
212.52
|
441.14
|
98.66
|
12,120.97
|
161.22
|
-18.30
|
187.31
|
79.02
|
201.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
115.76
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
115.76
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|