A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
497K
|
€
-270K
|
€
499K
|
€
787K
|
€
1.06M
|
€
955K
|
€
597K
|
€
272K
|
€
21K
|
|
|
€
-1.25M
|
€
-1.28M
|
€
-2.28M
|
€
-1.28M
|
€
-354K
|
€
19K
|
€
256K
|
€
238K
|
€
49K
|
€
7K
|
|
|
€
2.35M
|
€
285K
|
€
662K
|
€
2.67M
|
€
406K
|
€
760K
|
€
741K
|
€
485K
|
€
96K
|
€
47K
|
|
|
11.90
|
12.80
|
12.80
|
17.00
|
17.60
|
11.10
|
8.00
|
4.00
|
2.00
|
|
|
|
€
114K
|
€
12K
|
€
27K
|
€
130K
|
€
110K
|
€
712K
|
€
544K
|
€
447K
|
€
82K
|
€
17K
|
|
|
€
11K
|
€
8K
|
€
9K
|
€
27K
|
€
26K
|
€
26K
|
€
154K
|
€
92K
|
€
1K
|
€
15K
|
|
|
€
89K
|
€
101K
|
€
112K
|
€
107K
|
€
97K
|
€
43K
|
€
30K
|
€
4K
|
€
4K
|
€
246
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-808K
|
€
-756K
|
€
-2.04M
|
€
-884K
|
€
-335K
|
€
477K
|
€
528K
|
€
426K
|
€
94K
|
€
21K
|
|
|
€
-1.13M
|
€
-1.15M
|
€
-2.14M
|
€
-1.10M
|
€
-383K
|
€
125K
|
€
446K
|
€
347K
|
€
77K
|
€
10K
|
|
|
€
-1.25M
|
€
-1.28M
|
€
-2.28M
|
€
-1.28M
|
€
-354K
|
€
19K
|
€
256K
|
€
238K
|
€
30K
|
€
7K
|
|
|
€
269K
|
€
198K
|
€
378K
|
€
162K
|
€
288K
|
€
97K
|
€
93K
|
€
95K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.02M
|
€
228K
|
€
727K
|
€
1.01M
|
€
124K
|
€
191K
|
€
63K
|
€
441K
|
€
182K
|
€
96K
|
|
|
€
-928K
|
€
-881K
|
€
-2.19M
|
€
-1.06M
|
€
-307K
|
€
439K
|
€
310K
|
€
343K
|
€
192K
|
€
17K
|
|
|
€
3.28M
|
€
1.36M
|
€
1.61M
|
€
3.27M
|
€
1.52M
|
€
847K
|
€
718K
|
€
495K
|
€
250K
|
€
26K
|
|
|
5.66
|
4.11
|
3.10
|
5.88
|
1.91
|
1.64
|
1.66
|
1.80
|
1.39
|
1.06
|
|
|
3.61
|
2.03
|
1.74
|
2.98
|
0.89
|
1.08
|
1.37
|
1.64
|
1.22
|
1.15
|
|
|
5.83
|
4.19
|
3.16
|
5.88
|
1.93
|
1.64
|
1.66
|
1.80
|
1.39
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.89M
|
€
2.72M
|
€
3.44M
|
€
4.82M
|
€
3.72M
|
€
2.27M
|
€
1.95M
|
€
1.26M
|
€
927K
|
€
494K
|
|
|
€
2.50M
|
€
2.39M
|
€
2.74M
|
€
2.04M
|
€
3.18M
|
€
1.32M
|
€
1.08M
|
€
624K
|
€
705K
|
€
447K
|
|
|
€
682K
|
€
427K
|
€
754K
|
€
670K
|
€
1.65M
|
€
1.32M
|
€
1.08M
|
€
615K
|
€
645K
|
€
424K
|
|
|
€
1.80M
|
€
1.96M
|
€
1.97M
|
€
1.37M
|
€
1.52M
|
|
|
€
9K
|
€
60K
|
|
|
|
47.95%
|
10.46%
|
19.25%
|
55.28%
|
10.92%
|
33.49%
|
38.05%
|
38.44%
|
10.38%
|
9.55%
|
|
|
0.77
|
6.88
|
2.98
|
0.51
|
3.74
|
|
|
0.02
|
0.62
|
|
|
|
|
|
|
|
|
2.77
|
2.05
|
1.47
|
7.50
|
21.75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-39.56%
|
-309.83%
|
-330.4%
|
-39.78%
|
-75.64%
|
57.71%
|
41.83%
|
70.75%
|
199.82%
|
36.91%
|
|
|
-53.47%
|
-448.93%
|
-345.17%
|
-48.06%
|
-87.34%
|
2.56%
|
34.58%
|
49.18%
|
50.97%
|
15.2%
|
|
|
-25.64
|
-46.95
|
-66.46
|
-26.57
|
-9.53
|
0.86
|
13.16
|
18.91
|
5.29
|
1.45
|
|
|
-53.47
|
-448.93
|
-345.17
|
-48.06
|
-87.34
|
2.56
|
34.58
|
49.18
|
50.97
|
15.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.18
|
33.28
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.18
|
33.28
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
263.27
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
1.94
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.90
|
12.80
|
12.80
|
17.00
|
17.60
|
11.10
|
8.00
|
4.00
|
2.00
|
|
|
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
935
|
€
2K
|
|