A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
134K
|
€
394K
|
€
474K
|
€
409K
|
€
203K
|
€
382K
|
€
362K
|
€
322K
|
€
257K
|
€
273K
|
€
278K
|
€
263K
|
€
248K
|
€
303K
|
€
284K
|
€
309K
|
€
269K
|
€
225K
|
€
294K
|
|
|
€
5,46M
|
€
168K
|
€
345K
|
€
221K
|
€
209K
|
€
121K
|
€
2,68M
|
€
193K
|
€
51K
|
€
36K
|
€
31K
|
€
17K
|
€
-115K
|
€
57K
|
€
113K
|
€
86K
|
€
110K
|
€
142K
|
€
78K
|
€
93K
|
|
|
€
8,74M
|
€
3,29M
|
€
3,70M
|
€
3,36M
|
€
3,19M
|
€
3,02M
|
€
2,95M
|
€
886K
|
€
693K
|
€
642K
|
€
606K
|
€
574K
|
€
71K
|
€
727K
|
€
770K
|
€
997K
|
€
929K
|
€
836K
|
€
712K
|
€
1,23M
|
|
|
€
466K
|
€
290K
|
€
558K
|
€
425K
|
€
411K
|
€
198K
|
€
337K
|
€
196K
|
€
145K
|
€
81K
|
€
98K
|
€
103K
|
€
52K
|
€
98K
|
€
167K
|
€
187K
|
€
225K
|
€
194K
|
€
115K
|
€
225K
|
|
|
€
536K
|
€
50K
|
€
57K
|
€
41K
|
€
36K
|
€
61K
|
€
58K
|
€
600
|
€
8K
|
€
1K
|
€
3K
|
€
600
|
€
126K
|
€
24K
|
€
17K
|
€
7K
|
€
10K
|
€
7K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
15K
|
€
23K
|
€
14K
|
€
23K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
€
20K
|
€
17K
|
€
15K
|
€
18K
|
€
19K
|
€
13K
|
€
13K
|
|
|
|
€
581K
|
|
€
51K
|
€
6K
|
€
54K
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
600K
|
|
|
|
|
345,41%
|
|
23,04%
|
2,64%
|
44,14%
|
|
|
|
|
|
|
|
|
|
20,97%
|
16,31%
|
12,68%
|
771,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
133K
|
€
387K
|
€
268K
|
€
262K
|
€
53K
|
€
169K
|
€
139K
|
€
114K
|
€
51K
|
€
70K
|
€
77K
|
€
70K
|
€
65K
|
€
126K
|
€
142K
|
€
185K
|
€
141K
|
€
99K
|
€
169K
|
|
|
€
-64K
|
€
122K
|
€
380K
|
€
261K
|
€
253K
|
€
40K
|
€
156K
|
€
121K
|
€
96K
|
€
18K
|
€
29K
|
€
36K
|
€
30K
|
€
21K
|
€
95K
|
€
114K
|
€
147K
|
€
102K
|
€
58K
|
€
127K
|
|
|
€
5,46M
|
€
168K
|
€
345K
|
€
221K
|
€
209K
|
€
121K
|
€
2,68M
|
€
193K
|
€
51K
|
€
36K
|
€
31K
|
€
17K
|
€
-115K
|
€
57K
|
€
113K
|
€
86K
|
€
110K
|
€
142K
|
€
78K
|
€
93K
|
|
|
€
32K
|
€
78K
|
€
2K
|
€
12K
|
€
0
|
€
17K
|
€
10K
|
€
3K
|
€
15K
|
€
2K
|
€
6K
|
€
6K
|
€
617
|
€
61K
|
€
33K
|
€
9K
|
-
|
€
2K
|
€
902
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,79M
|
€
2,37M
|
€
2,38M
|
€
1,70M
|
€
1,54M
|
€
1,21M
|
€
1,50M
|
€
544K
|
€
329K
|
€
213K
|
€
120K
|
€
58K
|
€
182K
|
€
257K
|
€
253K
|
€
319K
|
€
505K
|
€
143K
|
€
17K
|
€
222K
|
|
|
€
5,48M
|
€
179K
|
€
352K
|
€
228K
|
€
217K
|
€
134K
|
€
2,69M
|
€
211K
|
€
70K
|
€
68K
|
€
73K
|
€
58K
|
€
-75K
|
€
100K
|
€
144K
|
€
114K
|
€
148K
|
€
182K
|
€
119K
|
€
135K
|
|
|
€
8,22M
|
€
2,77M
|
€
3,25M
|
€
2,90M
|
€
2,73M
|
€
2,56M
|
€
2,49M
|
€
544K
|
€
335K
|
€
281K
|
€
218K
|
€
151K
|
€
-388K
|
€
227K
|
€
287K
|
€
515K
|
€
430K
|
€
300K
|
€
139K
|
€
621K
|
|
|
14,71
|
5,90
|
33,90
|
19,93
|
14,43
|
9,32
|
4,12
|
3,01
|
2,61
|
2,04
|
2,08
|
1,79
|
0,56
|
1,76
|
2,36
|
4,97
|
4,36
|
3,05
|
1,20
|
7,79
|
|
|
14,86
|
5,95
|
36,91
|
21,01
|
15,53
|
10,24
|
4,28
|
3,23
|
2,83
|
1,94
|
1,98
|
1,67
|
0,53
|
1,65
|
2,10
|
4,48
|
4,50
|
3,11
|
1,14
|
7,45
|
|
|
14,78
|
5,92
|
35,34
|
20,46
|
14,96
|
9,76
|
4,20
|
3,11
|
2,74
|
2,13
|
2,21
|
1,91
|
0,57
|
1,76
|
2,36
|
5,03
|
4,43
|
3,08
|
1,20
|
7,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,34M
|
€
3,85M
|
€
3,80M
|
€
3,51M
|
€
3,39M
|
€
3,33M
|
€
3,75M
|
€
1,16M
|
€
902K
|
€
911K
|
€
806K
|
€
764K
|
€
953K
|
€
1,03M
|
€
981K
|
€
1,13M
|
€
1,06M
|
€
983K
|
€
1,41M
|
€
1,33M
|
|
|
€
599K
|
€
565K
|
€
99K
|
€
153K
|
€
203K
|
€
307K
|
€
798K
|
€
271K
|
€
209K
|
€
269K
|
€
201K
|
€
190K
|
€
881K
|
€
300K
|
€
211K
|
€
130K
|
€
128K
|
€
147K
|
€
697K
|
€
92K
|
|
|
€
596K
|
€
563K
|
€
95K
|
€
149K
|
€
196K
|
€
293K
|
€
783K
|
€
261K
|
€
198K
|
€
259K
|
€
190K
|
€
179K
|
€
872K
|
€
300K
|
€
211K
|
€
128K
|
€
126K
|
€
145K
|
€
696K
|
€
91K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,59%
|
85,34%
|
97,40%
|
95,64%
|
94,00%
|
90,76%
|
78,72%
|
76,59%
|
76,86%
|
70,46%
|
75,11%
|
75,13%
|
7,48%
|
70,76%
|
78,47%
|
88,49%
|
87,88%
|
85,08%
|
50,54%
|
93,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,24
|
0,25
|
0,57
|
0,78
|
5,85
|
4,73
|
1,94
|
1,82
|
5,33
|
2,86
|
2,47
|
12,59
|
4,65
|
1,67
|
0,91
|
0,69
|
1,04
|
7,05
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,68%
|
5,45%
|
9,51%
|
6,80%
|
6,83%
|
4,44%
|
91,28%
|
23,87%
|
10,07%
|
10,66%
|
12,00%
|
10,10%
|
-105,59%
|
13,78%
|
18,72%
|
11,44%
|
15,91%
|
21,72%
|
16,66%
|
10,93%
|
|
|
62,39%
|
5,12%
|
9,33%
|
6,60%
|
6,55%
|
4,02%
|
90,85%
|
21,76%
|
7,39%
|
5,64%
|
5,18%
|
2,97%
|
-161,62%
|
7,84%
|
14,69%
|
8,62%
|
11,88%
|
16,98%
|
10,92%
|
7,50%
|
|
|
58,39
|
4,37
|
9,08
|
6,31
|
6,15
|
3,64
|
71,52
|
16,67
|
5,68
|
3,98
|
3,89
|
2,23
|
-12,09
|
5,55
|
11,53
|
7,62
|
10,44
|
14,45
|
5,52
|
6,98
|
|
|
62,39
|
5,12
|
9,33
|
6,60
|
6,55
|
4,02
|
90,85
|
21,76
|
7,39
|
5,64
|
5,18
|
2,97
|
-161,62
|
7,84
|
14,69
|
8,62
|
11,88
|
16,98
|
10,92
|
7,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1,80
|
2,50
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
2,80
|
3
|
2,30
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
€
9K
|
€
13K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
9K
|
€
10K
|
€
7K
|
€
6K
|