A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-973
|
€
-9K
|
€
-12K
|
€
-6K
|
€
627
|
€
-145
|
€
-2K
|
€
85K
|
€
-8K
|
€
105K
|
€
171K
|
|
|
€
-11K
|
€
-2K
|
€
-10K
|
€
-13K
|
€
-7K
|
€
-38
|
€
-263
|
€
-3K
|
€
44K
|
€
-19K
|
€
-39K
|
€
54K
|
|
|
€
-17K
|
€
-6K
|
€
-4K
|
€
5K
|
€
18K
|
€
25K
|
€
55K
|
€
55K
|
€
59K
|
€
14K
|
€
27K
|
€
66K
|
|
|
-
|
-
|
-
|
€
258
|
€
885
|
€
1K
|
€
2K
|
€
3K
|
€
58K
|
€
686
|
€
1K
|
€
93K
|
|
|
|
|
|
|
|
|
|
€
6
|
€
6K
|
|
€
7K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
335
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-2K
|
€
-10K
|
€
-13K
|
€
-7K
|
€
52
|
€
-718
|
€
-2K
|
€
52K
|
€
-19K
|
€
-38K
|
€
84K
|
|
|
€
-11K
|
€
-2K
|
€
-10K
|
€
-13K
|
€
-7K
|
€
52
|
€
-718
|
€
-2K
|
€
49K
|
€
-19K
|
€
-39K
|
€
83K
|
|
|
€
-11K
|
€
-2K
|
€
-10K
|
€
-13K
|
€
-7K
|
€
-38
|
€
-263
|
€
-3K
|
€
44K
|
€
-19K
|
€
-39K
|
€
54K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
€
310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545
|
€
6K
|
€
23K
|
€
25K
|
€
55K
|
€
59K
|
€
54K
|
€
15K
|
€
13K
|
€
63K
|
|
|
€
-11K
|
€
-2K
|
€
-10K
|
€
-13K
|
€
-7K
|
€
-38
|
€
-263
|
€
-3K
|
€
47K
|
€
-28K
|
€
-38K
|
€
55K
|
|
|
€
-17K
|
€
-6K
|
|
€
5K
|
€
18K
|
|
|
€
55K
|
€
43K
|
€
14K
|
€
35K
|
€
64K
|
|
|
0,11
|
0,13
|
|
6,78
|
5,17
|
|
|
18,15
|
2,10
|
14,01
|
1,49
|
2,13
|
|
|
0,11
|
0,13
|
|
6,78
|
5,17
|
|
|
30,98
|
2,19
|
14,06
|
1,49
|
2,13
|
|
|
0,11
|
0,13
|
|
6,78
|
5,17
|
|
|
22,89
|
2,14
|
14,03
|
1,49
|
2,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
896
|
€
545
|
€
6K
|
€
23K
|
€
25K
|
€
55K
|
€
59K
|
€
98K
|
€
15K
|
€
107K
|
€
123K
|
|
|
€
19K
|
€
7K
|
€
5K
|
€
916
|
€
4K
|
|
|
€
3K
|
€
39K
|
€
1K
|
€
71K
|
€
56K
|
|
|
€
19K
|
€
7K
|
|
€
916
|
€
4K
|
|
|
€
3K
|
€
38K
|
€
1K
|
€
71K
|
€
56K
|
|
|
Dettes à long terme
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
-811,09%
|
-686,30%
|
-817,15%
|
85,26%
|
80,65%
|
100,00%
|
100,00%
|
94,49%
|
59,92%
|
93,00%
|
25,32%
|
53,90%
|
|
|
Ratio de la dette à long terme
|
|
|
-1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,76
|
|
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,63%
|
27,53%
|
218,85%
|
-243,04%
|
-37,69%
|
-0,15%
|
-0,48%
|
-5,66%
|
80,77%
|
-195,77%
|
-139,08%
|
83,70%
|
|
|
63,63%
|
27,53%
|
218,85%
|
-243,04%
|
-37,69%
|
-0,15%
|
-0,48%
|
-5,88%
|
75,97%
|
-137,80%
|
-143,26%
|
81,41%
|
|
|
-516,13
|
-188,94
|
-1 788,35
|
-207,21
|
-30,40
|
-0,15
|
-0,48
|
-5,55
|
45,52
|
-128,16
|
-36,27
|
43,88
|
|
|
63,63
|
27,53
|
218,85
|
-243,04
|
-37,69
|
-0,15
|
-0,48
|
-5,88
|
75,97
|
-137,80
|
-143,26
|
81,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
€
335
|
|
|
|