A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
192K
|
€
195K
|
€
92K
|
€
105K
|
€
117K
|
€
115K
|
€
163K
|
|
|
€
11K
|
€
33K
|
€
57K
|
€
4K
|
€
40K
|
€
55K
|
€
67K
|
€
-82K
|
|
|
€
686K
|
€
675K
|
€
641K
|
€
584K
|
€
580K
|
€
540K
|
€
485K
|
€
418K
|
|
|
€
159K
|
€
154K
|
€
161K
|
€
60K
|
€
97K
|
€
102K
|
€
99K
|
€
120K
|
|
|
€
9K
|
€
10K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
181K
|
€
185K
|
€
55K
|
€
95K
|
€
108K
|
€
106K
|
€
149K
|
|
|
€
56K
|
€
82K
|
€
103K
|
€
20K
|
€
67K
|
€
83K
|
€
82K
|
€
-56K
|
|
|
€
11K
|
€
33K
|
€
57K
|
€
4K
|
€
40K
|
€
55K
|
€
67K
|
€
-82K
|
|
|
€
0
|
€
417K
|
€
41K
|
€
510K
|
€
21K
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
47K
|
€
28K
|
€
109K
|
€
22K
|
€
80K
|
€
49K
|
€
33K
|
|
|
€
135K
|
€
132K
|
€
139K
|
€
40K
|
€
68K
|
€
79K
|
€
91K
|
€
122K
|
|
|
€
-166K
|
€
-126K
|
€
-108K
|
€
-78K
|
€
-31K
|
€
-50
|
€
-27K
|
€
-42K
|
|
|
0.10
|
0.31
|
0.33
|
0.62
|
0.63
|
1.00
|
0.65
|
0.45
|
|
|
0.10
|
0.31
|
0.33
|
0.62
|
0.63
|
1.00
|
0.65
|
0.45
|
|
|
0.10
|
0.31
|
0.33
|
0.62
|
0.63
|
1.00
|
0.65
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.11M
|
€
2.27M
|
€
1.95M
|
€
2.06M
|
€
1.51M
|
€
1.55M
|
€
1.52M
|
€
1.52M
|
|
|
€
1.42M
|
€
1.60M
|
€
1.30M
|
€
1.47M
|
€
934K
|
€
1.01M
|
€
1.03M
|
€
1.11M
|
|
|
€
184K
|
€
184K
|
€
161K
|
€
202K
|
€
84K
|
€
81K
|
€
77K
|
€
76K
|
|
|
€
1.24M
|
€
1.41M
|
€
1.14M
|
€
1.27M
|
€
850K
|
€
928K
|
€
954K
|
€
1.03M
|
|
|
32.55%
|
29.71%
|
32.95%
|
28.37%
|
38.32%
|
34.88%
|
32.01%
|
27.42%
|
|
|
1.80
|
2.09
|
1.78
|
2.18
|
1.46
|
1.72
|
1.97
|
2.47
|
|
|
7.88
|
8.82
|
7.07
|
26.59
|
9.85
|
9.38
|
9.70
|
7.42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.73%
|
19.55%
|
21.69%
|
6.85%
|
11.69%
|
14.65%
|
18.82%
|
29.31%
|
|
|
1.63%
|
4.93%
|
8.88%
|
0.71%
|
6.86%
|
10.2%
|
13.9%
|
-19.68%
|
|
|
0.53
|
1.47
|
2.93
|
0.20
|
2.63
|
3.56
|
4.45
|
-5.40
|
|
|
1.63
|
4.93
|
8.88
|
0.71
|
6.86
|
10.20
|
13.90
|
-19.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|