AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
€
125K
|
€
132K
|
€
125K
|
€
564K
|
|
€
5K
|
|
|
€
156K
|
€
176K
|
€
178K
|
€
192K
|
€
74K
|
€
299K
|
€
140K
|
€
784K
|
€
1.01M
|
€
962K
|
€
756K
|
|
|
-99.36%
|
-5.44%
|
5.75%
|
-77.85%
|
|
|
|
|
|
-11.38%
|
-1.14%
|
-7.46%
|
161.37%
|
-75.45%
|
113.84%
|
-82.14%
|
-22.07%
|
4.53%
|
27.27%
|
|
|
|
€
-514K
|
€
384K
|
€
489K
|
€
-566K
|
€
355K
|
€
235K
|
€
-321K
|
€
5.12M
|
€
26K
|
€
-120K
|
€
-79K
|
€
719K
|
€
1.43M
|
€
1.60M
|
€
2.10M
|
€
1.76M
|
€
12.57M
|
€
226K
|
€
53K
|
€
436K
|
|
|
€
10.71M
|
€
11.23M
|
€
10.84M
|
€
10.36M
|
€
10.92M
|
€
10.57M
|
€
10.33M
|
€
10.65M
|
€
9.93M
|
€
9.91M
|
€
10.03M
|
€
10.11M
|
€
9.89M
|
€
9.96M
|
€
9.86M
|
€
9.26M
|
€
13.49M
|
€
924K
|
€
698K
|
€
646K
|
|
|
€
444K
|
€
789K
|
€
961K
|
€
380K
|
€
1.15M
|
€
591K
|
€
364K
|
€
480K
|
€
385K
|
€
332K
|
€
342K
|
€
373K
|
€
380K
|
€
444K
|
€
575K
|
€
374K
|
€
642K
|
€
338K
|
€
84K
|
€
210K
|
|
|
€
938
|
€
384
|
€
796
|
€
743
|
€
38K
|
|
|
|
|
|
€
29
|
|
|
€
13K
|
€
13K
|
€
700K
|
|
€
8K
|
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.40M
|
|
|
|
€
500K
|
€
1.50M
|
|
€
1.50M
|
€
6.00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.96%
|
|
|
|
69.55%
|
105.13%
|
|
71.49%
|
339.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-857K
|
€
56K
|
€
210K
|
€
-428K
|
€
462K
|
€
217K
|
€
-78K
|
€
-366K
|
€
-7K
|
€
-157K
|
€
-163K
|
€
-151K
|
€
-361K
|
€
-320K
|
€
18K
|
€
-297K
|
€
-117K
|
€
236K
|
€
33K
|
€
137K
|
|
|
-107082.08%
|
44.71%
|
158.95%
|
-342.08%
|
81.84%
|
|
-1725.77%
|
|
|
-101.09%
|
-92.59%
|
-85.16%
|
-187.98%
|
-435.17%
|
5.9%
|
-211.82%
|
-14.96%
|
23.48%
|
3.46%
|
18.17%
|
|
|
€
-857K
|
€
56K
|
€
210K
|
€
-428K
|
€
462K
|
€
217K
|
€
-78K
|
€
-366K
|
€
-7K
|
€
-157K
|
€
-163K
|
€
-151K
|
€
-361K
|
€
-320K
|
€
18K
|
€
-297K
|
€
-117K
|
€
236K
|
€
33K
|
€
137K
|
|
|
€
-514K
|
€
384K
|
€
489K
|
€
-566K
|
€
355K
|
€
235K
|
€
-321K
|
€
5.12M
|
€
26K
|
€
-120K
|
€
-79K
|
€
719K
|
€
1.43M
|
€
911K
|
€
2.10M
|
€
1.76M
|
€
12.57M
|
€
226K
|
€
53K
|
€
436K
|
|
|
-64171.76%
|
307.03%
|
370.28%
|
-452.56%
|
62.9%
|
|
-7134.68%
|
|
|
-76.84%
|
-44.89%
|
404.43%
|
742.74%
|
2180.5%
|
700.89%
|
1260.65%
|
1603.94%
|
22.46%
|
5.49%
|
57.64%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.13M
|
€
194K
|
€
568K
|
€
183K
|
€
160K
|
€
268
|
€
395
|
€
2K
|
€
2K
|
€
15K
|
€
102K
|
€
677K
|
€
1.55M
|
€
2.09M
|
€
630K
|
€
2.99M
|
€
10.21M
|
€
204K
|
€
190K
|
€
308K
|
|
|
€
-514K
|
€
384K
|
€
489K
|
€
-566K
|
€
355K
|
€
235K
|
€
-321K
|
€
5.12M
|
€
26K
|
€
-120K
|
€
-79K
|
€
719K
|
€
1.43M
|
€
1.60M
|
€
2.10M
|
€
1.76M
|
€
12.57M
|
€
226K
|
€
53K
|
€
436K
|
|
|
€
5.73M
|
€
4.77M
|
€
2.35M
|
€
-91K
|
€
-2.75M
|
€
-10.83M
|
€
-7.91M
|
€
-10.13M
|
€
-11.00M
|
€
-4.11M
|
€
-2.12M
|
€
-1.70M
|
€
289K
|
€
1.70M
|
€
2.25M
|
€
2.25M
|
€
10.23M
|
€
-1.89M
|
€
-2.12M
|
€
-1.12M
|
|
|
5.46
|
33.83
|
8.70
|
0.91
|
0.54
|
0.13
|
0.09
|
0.08
|
0.06
|
0.20
|
0.29
|
0.47
|
1.13
|
2.28
|
1.38
|
1.31
|
16.11
|
0.18
|
0.15
|
0.38
|
|
|
5.46
|
35.69
|
10.98
|
0.97
|
0.55
|
0.14
|
0.09
|
0.08
|
0.07
|
0.42
|
1.20
|
0.73
|
1.13
|
2.54
|
1.41
|
1.31
|
16.36
|
0.19
|
0.16
|
0.43
|
|
|
7.42
|
59.22
|
26.07
|
6.84
|
1.99
|
0.15
|
0.10
|
0.09
|
0.07
|
0.27
|
0.47
|
0.57
|
1.13
|
2.40
|
1.40
|
1.31
|
16.24
|
0.19
|
0.15
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.00M
|
€
11.37M
|
€
11.15M
|
€
11.40M
|
€
16.85M
|
€
26.59M
|
€
23.24M
|
€
25.33M
|
€
26.61M
|
€
26.21M
|
€
25.42M
|
€
13.29M
|
€
13.13M
|
€
13.30M
|
€
18.87M
|
€
20.97M
|
€
15.33M
|
€
5.29M
|
€
4.84M
|
€
3.98M
|
|
|
€
1.29M
|
€
145K
|
€
305K
|
€
1.04M
|
€
5.93M
|
€
16.02M
|
€
12.90M
|
€
14.68M
|
€
16.67M
|
€
16.30M
|
€
15.39M
|
€
3.19M
|
€
3.24M
|
€
3.34M
|
€
9.02M
|
€
11.71M
|
€
1.83M
|
€
4.36M
|
€
4.14M
|
€
3.33M
|
|
|
€
1.29M
|
€
142K
|
€
273K
|
€
1.01M
|
€
5.87M
|
€
12.39M
|
€
8.24M
|
€
10.50M
|
€
11.16M
|
€
3.80M
|
€
1.87M
|
€
2.62M
|
€
2.24M
|
€
1.26M
|
€
5.82M
|
€
7.29M
|
€
671K
|
€
2.20M
|
€
2.36M
|
€
1.71M
|
|
|
|
|
|
|
|
€
3.50M
|
€
4.25M
|
€
3.70M
|
€
4.93M
|
€
11.16M
|
€
12.39M
|
|
€
1.00M
|
€
2.08M
|
€
3.13M
|
€
4.41M
|
€
1.16M
|
€
2.07M
|
€
1.66M
|
€
1.52M
|
|
|
89.28%
|
98.72%
|
97.27%
|
90.84%
|
64.82%
|
39.74%
|
44.46%
|
42.06%
|
37.33%
|
37.8%
|
39.45%
|
76.02%
|
75.32%
|
74.87%
|
52.22%
|
44.16%
|
88.04%
|
17.48%
|
14.44%
|
16.24%
|
|
|
|
|
|
|
|
0.33
|
0.41
|
0.35
|
0.50
|
1.13
|
1.24
|
|
0.10
|
0.21
|
0.32
|
0.48
|
0.09
|
2.24
|
2.37
|
2.35
|
|
|
|
2.60
|
1.45
|
|
12.83
|
73.83
|
|
|
|
|
|
|
|
|
510.12
|
|
|
18.48
|
124.38
|
24.24
|
|
|
-461.43
|
24.00
|
88.09
|
-1.61
|
1.50
|
1.29
|
-0.30
|
-1.92
|
|
|
-1.75
|
-1.85
|
-3.13
|
-2.41
|
0.10
|
-5.65
|
-1.21
|
1.11
|
0.18
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.79%
|
3.42%
|
4.51%
|
-5.46%
|
3.25%
|
2.23%
|
-3.11%
|
48.05%
|
0.27%
|
-1.21%
|
-0.79%
|
7.11%
|
14.43%
|
16.09%
|
21.29%
|
19.06%
|
93.15%
|
24.44%
|
7.56%
|
67.49%
|
|
|
-4.79%
|
3.42%
|
4.51%
|
-5.46%
|
3.25%
|
2.23%
|
-3.11%
|
48.05%
|
0.27%
|
-1.21%
|
-0.79%
|
7.11%
|
14.43%
|
16.09%
|
21.29%
|
19.06%
|
93.15%
|
24.44%
|
7.56%
|
67.49%
|
|
|
-4.28
|
3.37
|
4.39
|
-4.96
|
2.11
|
0.89
|
-1.38
|
20.21
|
0.10
|
-0.46
|
-0.31
|
5.41
|
10.87
|
12.05
|
11.12
|
8.42
|
82.01
|
4.27
|
1.09
|
10.96
|
|
|
-4.79
|
3.42
|
4.51
|
-5.46
|
3.25
|
2.23
|
-3.11
|
48.05
|
0.27
|
-1.21
|
-0.79
|
7.11
|
14.43
|
16.09
|
21.29
|
19.06
|
93.15
|
24.44
|
7.56
|
67.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,530.41
|
542.94
|
351.19
|
365.00
|
188.88
|
|
441.65
|
|
|
|
|
111.02
|
321.15
|
365.00
|
|
441.65
|
57.74
|
9.25
|
28.94
|
82.71
|
|
|
6.37
|
|
|
|
|
|
|
|
|
|
|
|
|
76.68
|
95.64
|
|
|
|
|
|
|
|
1,530.41
|
542.94
|
351.19
|
365.00
|
188.88
|
|
441.65
|
|
|
|
|
111.02
|
321.15
|
365.00
|
|
441.65
|
57.74
|
9.25
|
28.94
|
82.71
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|