A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
-45K
|
€
-7K
|
€
282
|
€
7K
|
€
14K
|
€
6K
|
€
75K
|
€
47K
|
€
54K
|
€
39K
|
€
72K
|
€
108K
|
€
66K
|
€
66K
|
€
17K
|
€
49K
|
€
68K
|
€
46K
|
|
|
€
29K
|
€
-48K
|
€
-9K
|
€
-4K
|
€
-5K
|
€
1K
|
€
-13K
|
€
29K
|
€
26K
|
€
26K
|
€
27K
|
€
35K
|
€
57K
|
€
32K
|
€
26K
|
€
-9K
|
€
25K
|
€
52K
|
€
34K
|
|
|
€
680K
|
€
651K
|
€
699K
|
€
708K
|
€
712K
|
€
716K
|
€
715K
|
€
728K
|
€
699K
|
€
673K
|
€
648K
|
€
621K
|
€
584K
|
€
527K
|
€
494K
|
€
469K
|
€
478K
|
€
453K
|
€
401K
|
|
|
€
54K
|
€
28K
|
€
30K
|
€
30K
|
€
35K
|
€
41K
|
€
35K
|
€
86K
|
€
67K
|
€
72K
|
€
58K
|
€
85K
|
€
117K
|
€
77K
|
€
77K
|
€
32K
|
€
61K
|
€
75K
|
€
54K
|
|
|
|
|
|
€
669
|
€
110K
|
€
165K
|
€
143K
|
€
71K
|
€
73K
|
€
41K
|
€
64K
|
€
44K
|
€
75K
|
€
37K
|
€
65K
|
€
14K
|
€
11K
|
€
10K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-47K
|
€
-8K
|
€
-370
|
€
5K
|
€
12K
|
€
5K
|
€
64K
|
€
43K
|
€
50K
|
€
35K
|
€
68K
|
€
107K
|
€
64K
|
€
65K
|
€
15K
|
€
48K
|
€
65K
|
€
43K
|
|
|
€
29K
|
€
-47K
|
€
-9K
|
€
-4K
|
€
-4K
|
€
3K
|
€
-5K
|
€
50K
|
€
43K
|
€
50K
|
€
35K
|
€
68K
|
€
107K
|
€
64K
|
€
55K
|
€
5K
|
€
38K
|
€
55K
|
€
33K
|
|
|
€
29K
|
€
-48K
|
€
-9K
|
€
-4K
|
€
-5K
|
€
1K
|
€
-13K
|
€
29K
|
€
26K
|
€
26K
|
€
27K
|
€
35K
|
€
57K
|
€
32K
|
€
26K
|
€
-9K
|
€
25K
|
€
52K
|
€
34K
|
|
|
|
|
|
-
|
-
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
30
|
€
94
|
€
813
|
€
543
|
€
65K
|
€
4K
|
€
15K
|
€
6K
|
€
2K
|
€
4K
|
€
5K
|
€
8K
|
€
3K
|
€
11K
|
€
3K
|
€
1K
|
€
14K
|
€
355
|
|
|
€
29K
|
€
-48K
|
€
-8K
|
€
-540
|
€
5K
|
€
11K
|
€
-4K
|
€
43K
|
€
26K
|
€
26K
|
€
27K
|
€
35K
|
€
57K
|
€
32K
|
€
36K
|
€
492
|
€
35K
|
€
62K
|
€
44K
|
|
|
€
-337K
|
€
-363K
|
€
-316K
|
€
-307K
|
€
-307K
|
€
-312K
|
€
-257K
|
€
-248K
|
€
-250K
|
€
-276K
|
€
-302K
|
€
-329K
|
€
-325K
|
€
-327K
|
€
-304K
|
€
-282K
|
€
-237K
|
€
-257K
|
€
-294K
|
|
|
0.49
|
0.36
|
0.37
|
0.39
|
0.40
|
0.46
|
0.39
|
0.35
|
0.45
|
0.25
|
0.22
|
0.16
|
0.13
|
0.08
|
0.07
|
0.04
|
0.04
|
0.08
|
0.01
|
|
|
1.71
|
2.18
|
5.84
|
5.79
|
5.27
|
2.52
|
1.50
|
0.62
|
0.58
|
0.35
|
0.29
|
0.20
|
0.15
|
0.09
|
0.08
|
0.04
|
0.04
|
0.09
|
0.01
|
|
|
0.76
|
0.61
|
0.70
|
0.74
|
0.74
|
0.78
|
0.62
|
0.45
|
0.51
|
0.29
|
0.25
|
0.17
|
0.14
|
0.08
|
0.08
|
0.04
|
0.04
|
0.08
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.34M
|
€
1.22M
|
€
1.20M
|
€
1.22M
|
€
1.22M
|
€
1.29M
|
€
1.20M
|
€
1.18M
|
€
1.22M
|
€
1.11M
|
€
1.10M
|
€
1.08M
|
€
1.06M
|
€
1.04M
|
€
1.04M
|
€
1.03M
|
€
769K
|
€
792K
|
€
774K
|
|
|
€
662K
|
€
565K
|
€
505K
|
€
507K
|
€
511K
|
€
578K
|
€
487K
|
€
448K
|
€
516K
|
€
433K
|
€
454K
|
€
455K
|
€
477K
|
€
515K
|
€
543K
|
€
566K
|
€
290K
|
€
339K
|
€
373K
|
|
|
€
426K
|
€
329K
|
€
269K
|
€
271K
|
€
275K
|
€
342K
|
€
266K
|
€
300K
|
€
398K
|
€
317K
|
€
343K
|
€
350K
|
€
336K
|
€
324K
|
€
302K
|
€
274K
|
€
237K
|
€
270K
|
€
289K
|
|
|
|
|
|
|
|
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
106K
|
€
161K
|
€
216K
|
€
274K
|
€
44K
|
€
59K
|
€
74K
|
|
|
50.67%
|
53.54%
|
58.05%
|
58.27%
|
58.19%
|
55.33%
|
59.48%
|
61.91%
|
57.53%
|
60.84%
|
58.81%
|
57.7%
|
55.01%
|
50.54%
|
47.66%
|
45.29%
|
62.22%
|
57.22%
|
51.83%
|
|
|
|
|
|
|
|
|
0.09
|
0.09
|
0.09
|
0.10
|
0.10
|
0.10
|
0.18
|
0.31
|
0.44
|
0.58
|
0.09
|
0.13
|
0.18
|
|
|
22.61
|
|
|
|
104.35
|
47.17
|
105.42
|
7.01
|
11.94
|
8.65
|
12.83
|
6.68
|
4.44
|
8.05
|
8.34
|
38.54
|
6.09
|
5.20
|
8.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.28%
|
-7.32%
|
-1.19%
|
-0.08%
|
0.65%
|
1.47%
|
-0.53%
|
5.97%
|
3.69%
|
3.82%
|
4.2%
|
5.69%
|
9.8%
|
6.11%
|
7.19%
|
0.1%
|
7.33%
|
13.73%
|
11.06%
|
|
|
4.23%
|
-7.32%
|
-1.34%
|
-0.52%
|
-0.66%
|
0.17%
|
-1.83%
|
3.98%
|
3.69%
|
3.82%
|
4.2%
|
5.69%
|
9.8%
|
6.11%
|
5.17%
|
-2.03%
|
5.25%
|
11.52%
|
8.57%
|
|
|
2.14
|
-3.92
|
-0.78
|
-0.30
|
-0.38
|
0.09
|
-1.09
|
2.47
|
2.12
|
2.33
|
2.47
|
3.28
|
5.39
|
3.09
|
2.46
|
-0.92
|
3.26
|
6.59
|
4.44
|
|
|
4.23
|
-7.32
|
-1.34
|
-0.52
|
-0.66
|
0.17
|
-1.83
|
3.98
|
3.69
|
3.82
|
4.20
|
5.69
|
9.80
|
6.11
|
5.17
|
-2.03
|
5.25
|
11.52
|
8.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|