A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
10K
|
€
5K
|
€
31K
|
€
12K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-11K
|
€
-1K
|
€
-29K
|
€
13K
|
€
2K
|
€
30K
|
€
18K
|
€
10K
|
€
78K
|
€
51K
|
€
5K
|
|
|
€
-162K
|
€
-42K
|
€
-125K
|
€
-102K
|
€
78K
|
€
-106K
|
€
-57K
|
€
-12K
|
€
25
|
€
9K
|
€
-79K
|
€
1.42M
|
€
-14K
|
€
6K
|
€
-592
|
€
-10K
|
€
44K
|
€
31K
|
€
-16K
|
|
|
€
1.46M
|
€
1.62M
|
€
1.66M
|
€
1.79M
|
€
1.89M
|
€
1.81M
|
€
1.50M
|
€
1.56M
|
€
1.57M
|
€
1.57M
|
€
1.56M
|
€
1.64M
|
€
219K
|
€
232K
|
€
226K
|
€
227K
|
€
237K
|
€
218K
|
€
211K
|
|
|
€
57K
|
€
69K
|
€
71K
|
€
76K
|
€
85K
|
€
77K
|
€
64K
|
€
67K
|
€
67K
|
€
67K
|
€
67K
|
€
101K
|
€
9K
|
€
32K
|
€
23K
|
€
12K
|
€
81K
|
€
54K
|
€
12K
|
|
|
€
392
|
€
738
|
€
694
|
€
1K
|
€
179
|
|
€
917
|
|
€
3K
|
€
1K
|
€
977
|
€
7K
|
€
536
|
€
13K
|
€
5K
|
€
3K
|
€
16K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.73%
|
79.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-82K
|
€
-2K
|
€
-17K
|
€
5K
|
€
-80K
|
€
-18K
|
€
-14K
|
€
-12K
|
€
-2K
|
€
-30K
|
€
13K
|
€
2K
|
€
29K
|
€
18K
|
€
4K
|
€
75K
|
€
50K
|
€
4K
|
|
|
€
-123K
|
€
-121K
|
€
-41K
|
€
-48K
|
€
-19K
|
€
-100K
|
€
-50K
|
€
-21K
|
€
-15K
|
€
-4K
|
€
-32K
|
€
10K
|
€
-9K
|
€
18K
|
€
6K
|
€
-7K
|
€
59K
|
€
39K
|
€
-8K
|
|
|
€
-162K
|
€
-42K
|
€
-125K
|
€
-102K
|
€
78K
|
€
-106K
|
€
-57K
|
€
-12K
|
€
25
|
€
9K
|
€
-79K
|
€
1.42M
|
€
-12K
|
€
8K
|
€
1K
|
€
-8K
|
€
37K
|
€
31K
|
€
-16K
|
|
|
€
598K
|
€
0
|
€
47K
|
€
43K
|
€
41K
|
€
270
|
€
559K
|
€
17K
|
€
7K
|
€
3K
|
€
1K
|
€
1,000
|
€
10K
|
€
6K
|
€
659
|
€
-19K
|
€
72K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
259K
|
€
160K
|
€
182K
|
€
256K
|
€
18K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
37K
|
€
167K
|
€
916
|
€
105
|
€
2K
|
€
162
|
€
161
|
€
129
|
€
487
|
|
|
€
-60K
|
€
-4K
|
€
-86K
|
€
-71K
|
€
102K
|
€
-87K
|
€
-25K
|
€
-6K
|
€
3K
|
€
11K
|
€
-77K
|
€
1.42M
|
€
-2K
|
€
18K
|
€
11K
|
€
1K
|
€
60K
|
€
42K
|
€
-4K
|
|
|
€
-1.50M
|
€
-884K
|
€
-787K
|
€
-536K
|
€
-271K
|
€
-478K
|
€
-390K
|
€
-260K
|
€
-220K
|
€
-132K
|
€
-212K
|
€
731K
|
€
-678K
|
€
-135K
|
€
-101K
|
€
-40K
|
€
-58K
|
€
-8K
|
€
-137K
|
|
|
0.13
|
0.33
|
0.29
|
0.40
|
0.57
|
0.32
|
0.12
|
0.16
|
0.58
|
0.69
|
0.62
|
3.09
|
0.32
|
0.63
|
0.70
|
0.87
|
0.76
|
0.92
|
0.40
|
|
|
0.13
|
0.33
|
0.29
|
0.40
|
0.57
|
0.32
|
0.12
|
0.16
|
0.58
|
0.70
|
0.62
|
3.10
|
0.32
|
0.65
|
0.70
|
0.87
|
0.76
|
0.95
|
0.41
|
|
|
0.51
|
0.77
|
0.98
|
1.30
|
1.78
|
1.38
|
1.83
|
2.38
|
1.82
|
2.06
|
1.72
|
3.36
|
0.40
|
0.84
|
0.87
|
0.87
|
0.76
|
0.93
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.80M
|
€
3.30M
|
€
3.17M
|
€
3.24M
|
€
3.24M
|
€
3.01M
|
€
2.46M
|
€
1.87M
|
€
2.09M
|
€
1.99M
|
€
2.11M
|
€
1.99M
|
€
1.21M
|
€
597K
|
€
591K
|
€
570K
|
€
508K
|
€
346K
|
€
469K
|
|
|
€
2.34M
|
€
1.68M
|
€
1.51M
|
€
1.45M
|
€
1.35M
|
€
1.20M
|
€
960K
|
€
310K
|
€
519K
|
€
423K
|
€
552K
|
€
349K
|
€
995K
|
€
364K
|
€
363K
|
€
341K
|
€
269K
|
€
129K
|
€
258K
|
|
|
€
1.72M
|
€
1.31M
|
€
1.11M
|
€
887K
|
€
634K
|
€
701K
|
€
442K
|
€
310K
|
€
518K
|
€
418K
|
€
550K
|
€
348K
|
€
991K
|
€
359K
|
€
333K
|
€
311K
|
€
238K
|
€
97K
|
€
226K
|
|
|
€
621K
|
€
362K
|
€
397K
|
€
559K
|
€
719K
|
€
500K
|
€
517K
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
|
|
38.4%
|
49.19%
|
52.45%
|
55.28%
|
58.28%
|
60.14%
|
60.95%
|
83.38%
|
75.13%
|
78.75%
|
73.84%
|
82.43%
|
18%
|
38.95%
|
38.31%
|
39.85%
|
46.6%
|
62.9%
|
45.03%
|
|
|
0.43
|
0.22
|
0.24
|
0.31
|
0.38
|
0.28
|
0.34
|
|
|
|
|
|
|
|
0.13
|
0.13
|
0.13
|
0.14
|
0.14
|
|
|
|
|
|
|
277.80
|
|
|
|
|
|
|
27.47
|
493.60
|
12.40
|
20.74
|
87.27
|
3.57
|
2.56
|
69.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.1%
|
-0.22%
|
-5.19%
|
-3.96%
|
5.38%
|
-4.78%
|
-1.68%
|
-0.36%
|
0.2%
|
0.72%
|
-4.96%
|
86.79%
|
-1.11%
|
7.64%
|
4.72%
|
0.5%
|
25.36%
|
19.32%
|
-2.01%
|
|
|
-11.12%
|
-2.57%
|
-7.49%
|
-5.7%
|
4.14%
|
-5.87%
|
-3.8%
|
-0.76%
|
0%
|
0.58%
|
-5.06%
|
86.65%
|
-6.37%
|
2.62%
|
-0.26%
|
-4.37%
|
18.6%
|
14.44%
|
-7.44%
|
|
|
-4.27
|
-1.27
|
-3.93
|
-3.15
|
2.41
|
-3.53
|
-2.32
|
-0.64
|
0.00
|
0.46
|
-3.74
|
71.43
|
-1.15
|
1.02
|
-0.10
|
-1.74
|
8.67
|
9.08
|
-3.35
|
|
|
-11.12
|
-2.57
|
-7.49
|
-5.70
|
4.14
|
-5.87
|
-3.80
|
-0.76
|
0.00
|
0.58
|
-5.06
|
86.65
|
-6.37
|
2.62
|
-0.26
|
-4.37
|
18.60
|
14.44
|
-7.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|