A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-733
|
€
76K
|
€
98K
|
€
28K
|
€
-18K
|
€
-1K
|
€
38K
|
€
34K
|
€
38K
|
€
44K
|
€
37K
|
€
35K
|
€
35K
|
€
53K
|
€
68K
|
€
67K
|
€
66K
|
€
49K
|
€
53K
|
|
|
€
-20K
|
€
32K
|
€
51K
|
€
22K
|
€
-18K
|
€
-18K
|
€
17K
|
€
5K
|
€
15K
|
€
8K
|
€
43K
|
€
32K
|
€
31K
|
€
41K
|
€
9K
|
€
43K
|
€
44K
|
€
38K
|
€
31K
|
|
|
€
134K
|
€
154K
|
€
121K
|
€
70K
|
€
48K
|
€
381K
|
€
399K
|
€
398K
|
€
408K
|
€
422K
|
€
441K
|
€
438K
|
€
461K
|
€
450K
|
€
430K
|
€
427K
|
€
390K
|
€
346K
|
€
308K
|
|
|
€
6K
|
€
71K
|
€
92K
|
€
28K
|
€
2K
|
€
19K
|
€
55K
|
€
51K
|
€
56K
|
€
62K
|
€
55K
|
€
54K
|
€
54K
|
€
72K
|
€
85K
|
€
86K
|
€
82K
|
€
63K
|
€
66K
|
|
|
€
1K
|
€
7K
|
€
6K
|
€
2K
|
|
|
€
12K
|
€
8K
|
€
12K
|
€
6K
|
€
19K
|
€
8K
|
€
5K
|
€
8K
|
€
4K
|
€
3K
|
€
10K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
15K
|
€
29K
|
€
28K
|
€
40K
|
€
370K
|
€
20K
|
€
21K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
94.49%
|
281.17%
|
190.37%
|
349.88%
|
92.8%
|
1169.48%
|
63.77%
|
51.23%
|
69.24%
|
13.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
70K
|
€
94K
|
€
27K
|
€
-20K
|
€
-2K
|
€
37K
|
€
32K
|
€
37K
|
€
42K
|
€
35K
|
€
33K
|
€
33K
|
€
51K
|
€
66K
|
€
66K
|
€
65K
|
€
47K
|
€
52K
|
|
|
€
-14K
|
€
59K
|
€
87K
|
€
24K
|
€
-22K
|
€
-9K
|
€
30K
|
€
19K
|
€
13K
|
€
16K
|
€
9K
|
€
25K
|
€
24K
|
€
35K
|
€
48K
|
€
48K
|
€
45K
|
€
33K
|
€
40K
|
|
|
€
-20K
|
€
32K
|
€
51K
|
€
22K
|
€
-18K
|
€
-18K
|
€
17K
|
€
5K
|
€
15K
|
€
8K
|
€
43K
|
€
32K
|
€
31K
|
€
41K
|
€
9K
|
€
43K
|
€
44K
|
€
38K
|
€
31K
|
|
|
€
-3K
|
€
0
|
€
45K
|
-
|
|
|
-
|
-
|
€
-3K
|
€
33K
|
€
44K
|
€
0
|
€
38K
|
€
699
|
€
190
|
€
16K
|
€
28K
|
€
38K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
372K
|
€
363K
|
€
295K
|
€
303K
|
€
515K
|
€
556K
|
€
531K
|
€
355K
|
€
207K
|
€
294K
|
€
325K
|
€
2K
|
€
1K
|
€
582
|
€
1K
|
€
419
|
€
882
|
€
6K
|
|
|
€
-11K
|
€
44K
|
€
58K
|
€
25K
|
€
-17K
|
€
-11K
|
€
24K
|
€
19K
|
€
39K
|
€
33K
|
€
69K
|
€
40K
|
€
40K
|
€
57K
|
€
26K
|
€
62K
|
€
64K
|
€
52K
|
€
44K
|
|
|
€
512K
|
€
660K
|
€
616K
|
€
603K
|
€
38K
|
€
381K
|
€
392K
|
€
385K
|
€
381K
|
€
368K
|
€
395K
|
€
410K
|
€
425K
|
€
443K
|
€
408K
|
€
388K
|
€
348K
|
€
312K
|
€
298K
|
|
|
3.80
|
41.50
|
37.90
|
110.26
|
1.12
|
2.14
|
2.07
|
1.88
|
7.98
|
11.49
|
7.50
|
13.12
|
14.16
|
13.57
|
31.78
|
29.90
|
26.39
|
83.47
|
70.72
|
|
|
0.22
|
81.06
|
180.04
|
53.74
|
0.98
|
2.32
|
2.24
|
1.96
|
7.98
|
11.49
|
7.62
|
13.29
|
14.56
|
13.57
|
31.78
|
31.63
|
26.39
|
83.47
|
180.76
|
|
|
3.80
|
64.47
|
66.66
|
110.26
|
1.13
|
2.22
|
2.15
|
1.92
|
7.98
|
11.49
|
7.56
|
13.21
|
14.36
|
13.57
|
31.78
|
30.74
|
26.39
|
83.47
|
101.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
717K
|
€
710K
|
€
678K
|
€
616K
|
€
367K
|
€
716K
|
€
765K
|
€
835K
|
€
463K
|
€
457K
|
€
502K
|
€
472K
|
€
494K
|
€
485K
|
€
443K
|
€
441K
|
€
404K
|
€
350K
|
€
312K
|
|
|
€
583K
|
€
556K
|
€
557K
|
€
546K
|
€
320K
|
€
335K
|
€
366K
|
€
437K
|
€
55K
|
€
35K
|
€
61K
|
€
34K
|
€
32K
|
€
35K
|
€
13K
|
€
13K
|
€
14K
|
€
4K
|
€
4K
|
|
|
€
183K
|
€
10K
|
€
9K
|
€
6K
|
€
317K
|
€
322K
|
€
352K
|
€
428K
|
€
55K
|
€
35K
|
€
60K
|
€
34K
|
€
32K
|
€
35K
|
€
13K
|
€
13K
|
€
14K
|
€
4K
|
€
3K
|
|
|
€
400K
|
€
540K
|
€
540K
|
€
540K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.7%
|
21.63%
|
17.88%
|
11.39%
|
13.02%
|
53.24%
|
52.17%
|
47.67%
|
88.2%
|
92.32%
|
87.88%
|
92.83%
|
93.46%
|
92.73%
|
97.01%
|
96.95%
|
96.61%
|
98.92%
|
98.63%
|
|
|
2.98
|
3.52
|
4.46
|
7.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.96
|
5.91
|
20.46
|
|
|
9.90
|
13.52
|
1.47
|
0.83
|
1.75
|
1.02
|
0.99
|
0.69
|
0.20
|
0.20
|
0.21
|
0.08
|
0.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.88%
|
28.41%
|
47.74%
|
35.09%
|
-34.55%
|
-2.94%
|
5.91%
|
4.8%
|
9.54%
|
7.94%
|
15.7%
|
9.17%
|
8.66%
|
12.72%
|
6.05%
|
14.52%
|
16.48%
|
15.11%
|
14.23%
|
|
|
-14.56%
|
21.07%
|
42.11%
|
31.81%
|
-38.6%
|
-4.69%
|
4.24%
|
1.34%
|
3.69%
|
1.86%
|
9.81%
|
7.22%
|
6.8%
|
9.11%
|
2.01%
|
10.12%
|
11.3%
|
11.02%
|
10.15%
|
|
|
-2.72
|
4.56
|
7.53
|
3.62
|
-5.03
|
-2.50
|
2.21
|
0.64
|
3.26
|
1.72
|
8.62
|
6.70
|
6.35
|
8.45
|
1.95
|
9.81
|
10.91
|
10.90
|
10.01
|
|
|
-14.56
|
21.07
|
42.11
|
31.81
|
-38.60
|
-4.69
|
4.24
|
1.34
|
3.69
|
1.86
|
9.81
|
7.22
|
6.80
|
9.11
|
2.01
|
10.12
|
11.30
|
11.02
|
10.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|