A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
336K
|
€
243K
|
€
289K
|
€
176K
|
€
27K
|
€
36K
|
€
25K
|
€
9K
|
€
-20K
|
€
-19K
|
€
25K
|
€
760
|
€
30K
|
€
29K
|
€
58K
|
€
40K
|
€
44K
|
€
43K
|
|
|
€
-382K
|
€
89K
|
€
36K
|
€
118K
|
€
-86K
|
€
-10K
|
€
-4K
|
€
17K
|
€
-67K
|
€
-41K
|
€
100K
|
€
54K
|
€
-97K
|
€
94K
|
€
149K
|
€
19K
|
€
6K
|
€
7K
|
€
1K
|
|
|
€
180K
|
€
562K
|
€
473K
|
€
437K
|
€
319K
|
€
405K
|
€
415K
|
€
419K
|
€
389K
|
€
456K
|
€
497K
|
€
397K
|
€
343K
|
€
439K
|
€
345K
|
€
196K
|
€
176K
|
€
170K
|
€
163K
|
|
|
€
6K
|
€
260K
|
€
171K
|
€
227K
|
€
126K
|
€
38K
|
€
49K
|
€
32K
|
€
22K
|
€
22K
|
€
26K
|
€
38K
|
€
17K
|
€
54K
|
€
40K
|
€
53K
|
€
37K
|
€
40K
|
€
38K
|
|
|
-
|
€
379
|
|
|
|
|
€
1K
|
€
505
|
€
2K
|
€
8
|
€
15
|
€
7K
|
€
1K
|
€
1K
|
€
428
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-200K
|
€
311K
|
€
220K
|
€
264K
|
€
163K
|
€
24K
|
€
32K
|
€
14K
|
€
7K
|
€
-22K
|
€
-28K
|
€
23K
|
€
-5K
|
€
29K
|
€
21K
|
€
55K
|
€
37K
|
€
41K
|
€
40K
|
|
|
€
-256K
|
€
250K
|
€
159K
|
€
197K
|
€
-57K
|
€
-2K
|
€
6K
|
€
-12K
|
€
-57K
|
€
-50K
|
€
-64K
|
€
-12K
|
€
-30K
|
€
4K
|
€
-19K
|
€
35K
|
€
16K
|
€
20K
|
€
19K
|
|
|
€
-382K
|
€
89K
|
€
36K
|
€
235K
|
€
-40K
|
€
-2K
|
€
4K
|
€
102K
|
€
-57K
|
€
11K
|
€
10K
|
€
61K
|
€
-54K
|
€
54
|
€
-28K
|
€
19K
|
€
6K
|
€
7K
|
€
1K
|
|
|
€
-245K
|
€
-48K
|
€
2K
|
€
-538K
|
€
3,21M
|
€
0
|
€
0
|
€
-24K
|
€
3K
|
€
35K
|
€
243K
|
€
447K
|
€
-85K
|
€
-54K
|
€
156K
|
€
17K
|
€
0
|
€
1K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
19K
|
€
12K
|
€
69K
|
€
54K
|
€
24K
|
€
34K
|
€
37K
|
€
52K
|
€
117K
|
€
151K
|
€
26K
|
€
208K
|
€
212K
|
€
14K
|
€
7K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
-326K
|
€
150K
|
€
97K
|
€
184K
|
€
134K
|
€
15K
|
€
21K
|
€
43K
|
€
-3K
|
€
-13K
|
€
135K
|
€
89K
|
€
-72K
|
€
119K
|
€
189K
|
€
40K
|
€
27K
|
€
28K
|
€
22K
|
|
|
€
-1,28M
|
€
-1,07M
|
€
-1,14M
|
€
-2,25M
|
€
-3,11M
|
€
6K
|
€
14K
|
€
15K
|
€
10K
|
€
77K
|
€
156K
|
€
-96K
|
€
278K
|
€
299K
|
€
93K
|
€
9K
|
€
-5K
|
€
-13K
|
€
-22K
|
|
|
0,01
|
0,02
|
0,03
|
0,05
|
0,02
|
1,25
|
1,61
|
1,57
|
1,23
|
1,86
|
3,04
|
0,64
|
4,51
|
4,94
|
2,17
|
1,06
|
0,97
|
0,89
|
0,79
|
|
|
0,02
|
0,02
|
0,04
|
0,05
|
0,02
|
1,25
|
1,71
|
1,99
|
1,30
|
1,46
|
2,22
|
0,11
|
2,88
|
3,05
|
0,31
|
0,08
|
0,04
|
0,07
|
0,11
|
|
|
0,02
|
0,02
|
0,04
|
0,05
|
0,02
|
1,25
|
1,66
|
1,75
|
1,26
|
1,94
|
3,22
|
0,65
|
4,70
|
5,15
|
2,26
|
1,09
|
0,99
|
0,91
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,56M
|
€
3,86M
|
€
3,99M
|
€
3,23M
|
€
3,77M
|
€
745K
|
€
779K
|
€
810K
|
€
873K
|
€
1,01M
|
€
1,07M
|
€
793K
|
€
571K
|
€
698K
|
€
576K
|
€
441K
|
€
418K
|
€
417K
|
€
414K
|
|
|
€
3,38M
|
€
3,30M
|
€
3,52M
|
€
2,79M
|
€
3,40M
|
€
273K
|
€
294K
|
€
318K
|
€
355K
|
€
417K
|
€
410K
|
€
282K
|
€
110K
|
€
119K
|
€
139K
|
€
245K
|
€
242K
|
€
247K
|
€
251K
|
|
|
€
1,27M
|
€
1,06M
|
€
1,15M
|
€
2,36M
|
€
3,17M
|
€
22K
|
€
22K
|
€
24K
|
€
44K
|
€
86K
|
€
72K
|
€
259K
|
€
76K
|
€
73K
|
€
77K
|
€
142K
|
€
131K
|
€
119K
|
€
107K
|
|
|
€
2,07M
|
€
2,21M
|
€
2,34M
|
€
411K
|
€
229K
|
€
251K
|
€
271K
|
€
291K
|
€
310K
|
€
328K
|
€
333K
|
€
19K
|
€
31K
|
€
43K
|
€
59K
|
€
99K
|
€
107K
|
€
126K
|
€
144K
|
|
|
5,06%
|
14,56%
|
11,86%
|
13,54%
|
8,45%
|
54,40%
|
53,28%
|
51,73%
|
44,56%
|
45,27%
|
46,57%
|
50,03%
|
60,03%
|
62,92%
|
59,92%
|
44,41%
|
42,11%
|
40,77%
|
39,33%
|
|
|
11,52
|
3,93
|
4,94
|
0,94
|
0,72
|
0,62
|
0,65
|
0,69
|
0,80
|
0,72
|
0,67
|
0,05
|
0,09
|
0,10
|
0,17
|
0,51
|
0,61
|
0,74
|
0,89
|
|
|
|
10,61
|
16,01
|
10,58
|
20,87
|
11,50
|
9,28
|
23,47
|
53,58
|
|
|
12,20
|
|
4,17
|
6,73
|
4,47
|
6,52
|
6,02
|
6,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-181,11%
|
26,72%
|
20,50%
|
42,23%
|
41,96%
|
3,80%
|
5,18%
|
10,21%
|
-0,82%
|
-2,88%
|
27,23%
|
22,52%
|
-21,03%
|
27,12%
|
54,68%
|
20,19%
|
15,27%
|
16,68%
|
13,74%
|
|
|
-212,19%
|
15,85%
|
7,61%
|
27,06%
|
-27,14%
|
-2,46%
|
-0,93%
|
4,16%
|
-17,29%
|
-8,96%
|
20,14%
|
13,67%
|
-28,20%
|
21,49%
|
43,27%
|
9,95%
|
3,43%
|
4,36%
|
0,85%
|
|
|
-10,74
|
2,31
|
0,90
|
3,66
|
-2,29
|
-1,34
|
-0,50
|
2,15
|
-7,71
|
-4,06
|
9,38
|
6,84
|
-16,93
|
13,52
|
25,93
|
4,42
|
1,45
|
1,78
|
0,34
|
|
|
-212,19
|
15,85
|
7,61
|
27,06
|
-27,14
|
-2,46
|
-0,93
|
4,16
|
-17,29
|
-8,96
|
20,14
|
13,67
|
-28,20
|
21,49
|
43,27
|
9,95
|
3,43
|
4,36
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|