A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
169K
|
€
178K
|
€
98K
|
€
151K
|
€
119K
|
€
123K
|
€
190K
|
€
107K
|
€
1,22M
|
€
213K
|
€
180K
|
€
179K
|
€
183K
|
€
169K
|
|
|
€
-158K
|
€
-71K
|
€
-10K
|
€
-129K
|
€
-205K
|
€
-83K
|
€
-130K
|
€
-36K
|
€
-205K
|
€
647K
|
€
31K
|
€
39K
|
€
9K
|
€
29K
|
€
20K
|
|
|
€
-181K
|
€
-22K
|
€
49K
|
€
59K
|
€
188K
|
€
392K
|
€
475K
|
€
605K
|
€
641K
|
€
846K
|
€
199K
|
€
168K
|
€
129K
|
€
120K
|
€
90K
|
|
|
-
|
€
80K
|
€
117K
|
€
64K
|
€
109K
|
€
95K
|
€
73K
|
€
150K
|
€
37K
|
€
968K
|
€
156K
|
€
136K
|
€
119K
|
€
136K
|
€
126K
|
|
|
|
|
|
|
|
|
€
108
|
€
123
|
€
349
|
€
436
|
€
11K
|
|
€
166
|
€
16K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 217,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
100K
|
€
164K
|
€
88K
|
€
145K
|
€
115K
|
€
79K
|
€
183K
|
€
21K
|
€
1,17M
|
€
196K
|
€
163K
|
€
163K
|
€
165K
|
€
154K
|
|
|
€
-152K
|
€
-60K
|
€
4K
|
€
-111K
|
€
-184K
|
€
-57K
|
€
-92K
|
€
4K
|
€
-158K
|
€
1,01M
|
€
109K
|
€
85K
|
€
44K
|
€
79K
|
€
65K
|
|
|
€
-115K
|
€
-13K
|
€
48K
|
€
-71K
|
€
-147K
|
€
-25K
|
€
-72K
|
€
21K
|
€
-147K
|
€
-220K
|
€
31K
|
€
39K
|
€
9K
|
€
29K
|
€
20K
|
|
|
€
0
|
€
0
|
€
0
|
€
-6K
|
€
266
|
€
18K
|
€
-8K
|
€
3K
|
€
-62K
|
€
871K
|
€
28K
|
€
788K
|
€
333K
|
€
-1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
22K
|
€
25K
|
€
7K
|
€
52K
|
€
50K
|
€
34
|
€
4K
|
€
31K
|
€
15K
|
€
6K
|
€
21K
|
€
22K
|
€
22K
|
|
|
€
-40K
|
€
89K
|
€
150K
|
€
71K
|
€
124K
|
€
89K
|
€
41K
|
€
143K
|
€
-26K
|
€
801K
|
€
117K
|
€
117K
|
€
128K
|
€
115K
|
€
108K
|
|
|
€
-446K
|
€
-305K
|
€
-262K
|
€
-284K
|
€
-197K
|
€
-35K
|
€
18K
|
€
87K
|
€
71K
|
€
-1,38M
|
€
-1,08M
|
€
-212K
|
€
-457K
|
€
-126K
|
€
-295K
|
|
|
0,09
|
0,41
|
0,46
|
0,38
|
0,66
|
0,95
|
1,03
|
1,16
|
1,15
|
0,24
|
0,02
|
0,07
|
0,07
|
0,24
|
0,20
|
|
|
0,09
|
0,41
|
0,46
|
0,38
|
0,44
|
0,78
|
0,87
|
0,84
|
1,22
|
0,24
|
0,02
|
0,07
|
0,07
|
0,28
|
0,21
|
|
|
0,09
|
0,41
|
0,46
|
0,38
|
0,66
|
0,95
|
1,03
|
1,16
|
1,18
|
0,24
|
0,02
|
0,07
|
0,07
|
0,26
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,31M
|
€
1,48M
|
€
1,59M
|
€
1,96M
|
€
2,42M
|
€
2,60M
|
€
2,71M
|
€
2,82M
|
€
2,94M
|
€
1,81M
|
€
1,86M
|
€
1,16M
|
€
956K
|
€
1,07M
|
|
|
€
1,09M
|
€
1,21M
|
€
1,29M
|
€
1,38M
|
€
1,60M
|
€
1,83M
|
€
1,91M
|
€
1,88M
|
€
1,93M
|
€
1,84M
|
€
1,61M
|
€
1,69M
|
€
1,03M
|
€
836K
|
€
983K
|
|
|
€
490K
|
€
522K
|
€
485K
|
€
457K
|
€
572K
|
€
700K
|
€
672K
|
€
532K
|
€
464K
|
€
1,80M
|
€
1,09M
|
€
228K
|
€
475K
|
€
152K
|
€
353K
|
|
|
€
605K
|
€
693K
|
€
808K
|
€
919K
|
€
1,03M
|
€
1,13M
|
€
1,24M
|
€
1,35M
|
€
1,46M
|
€
21K
|
€
509K
|
€
1,46M
|
€
545K
|
€
672K
|
€
617K
|
|
|
-17,66%
|
-1,70%
|
3,28%
|
3,69%
|
9,57%
|
16,23%
|
18,29%
|
22,33%
|
22,77%
|
28,72%
|
11,02%
|
9,05%
|
11,08%
|
12,50%
|
8,41%
|
|
|
-3,35
|
-31,07
|
16,63
|
15,66
|
5,47
|
2,89
|
2,61
|
2,23
|
2,27
|
0,03
|
2,56
|
8,69
|
4,23
|
5,62
|
6,83
|
|
|
|
12,14
|
7,87
|
15,56
|
11,05
|
16
|
24,14
|
10,27
|
92,97
|
1,58
|
8,22
|
10,40
|
6,37
|
5,08
|
6,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,07%
|
-400,07%
|
309,28%
|
121,01%
|
66,01%
|
22,59%
|
8,68%
|
23,57%
|
-4,00%
|
94,71%
|
58,89%
|
69,44%
|
99,39%
|
95,87%
|
119,83%
|
|
|
87,65%
|
317,72%
|
-20,83%
|
-219,76%
|
-109,14%
|
-21,08%
|
-27,34%
|
-6,00%
|
-31,90%
|
76,45%
|
15,48%
|
23,46%
|
7,25%
|
24,44%
|
22,28%
|
|
|
-15,48
|
-5,39
|
-0,68
|
-8,10
|
-10,45
|
-3,42
|
-5,00
|
-1,34
|
-7,26
|
21,96
|
1,71
|
2,12
|
0,80
|
3,06
|
1,87
|
|
|
87,65
|
317,72
|
-20,83
|
-219,76
|
-109,14
|
-21,08
|
-27,34
|
-6,00
|
-31,90
|
76,45
|
15,48
|
23,46
|
7,25
|
24,44
|
22,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,80
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
|
|
|
|
|