A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
45K
|
€
49K
|
€
36K
|
€
-15K
|
€
4K
|
€
898
|
€
19K
|
€
8K
|
€
26K
|
€
16K
|
€
7K
|
€
4K
|
€
72K
|
€
5K
|
€
8K
|
€
7K
|
€
-42K
|
€
-73K
|
€
-60K
|
|
|
€
-212K
|
€
-221K
|
€
-199K
|
€
-174K
|
€
-36K
|
€
-13K
|
€
-2K
|
€
-9K
|
€
-22K
|
€
-12K
|
€
-23K
|
€
-25K
|
€
-25K
|
€
47K
|
€
-9K
|
€
-29K
|
€
-9K
|
€
-27K
|
€
-16K
|
€
-118K
|
|
|
€
159K
|
€
371K
|
€
592K
|
€
791K
|
€
965K
|
€
944K
|
€
957K
|
€
958K
|
€
968K
|
€
989K
|
€
1.00M
|
€
1.02M
|
€
1.05M
|
€
1.07M
|
€
1.03M
|
€
1.03M
|
€
1.06M
|
€
1.13M
|
€
1.16M
|
€
1.23M
|
|
|
€
29K
|
€
30K
|
€
31K
|
€
28K
|
€
41K
|
€
40K
|
€
41K
|
€
54K
|
€
41K
|
€
49K
|
€
43K
|
€
44K
|
€
45K
|
€
104K
|
€
44K
|
€
44K
|
€
52K
|
€
55K
|
€
57K
|
€
60K
|
|
|
€
138
|
-
|
€
16K
|
€
88K
|
€
7K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
842
|
€
1K
|
€
323
|
|
|
|
|
€
255
|
€
1K
|
€
1K
|
€
70
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
25K
|
€
14K
|
€
-76K
|
€
-30K
|
€
-5K
|
€
-3K
|
€
15K
|
€
-6K
|
€
8K
|
€
-3K
|
€
721
|
€
561
|
€
68K
|
€
-215
|
€
-21K
|
€
894
|
€
-46K
|
€
-76K
|
€
-62K
|
|
|
€
-227K
|
€
-235K
|
€
-214K
|
€
-140K
|
€
-43K
|
€
-18K
|
€
-15K
|
€
3K
|
€
-17K
|
€
-7K
|
€
-18K
|
€
-20K
|
€
-19K
|
€
52K
|
€
-4K
|
€
-24K
|
€
-1K
|
€
-48K
|
€
-77K
|
€
-111K
|
|
|
€
-188K
|
€
-196K
|
€
-175K
|
€
-149K
|
€
-11K
|
€
10K
|
€
8K
|
€
13K
|
€
-193
|
€
10K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
68K
|
€
13K
|
€
-7K
|
€
13K
|
€
40
|
€
-16K
|
€
-91K
|
|
|
€
6K
|
€
54K
|
€
1.09M
|
€
2.30M
|
€
11K
|
€
11K
|
€
0
|
€
8K
|
€
-7K
|
-
|
-
|
€
7K
|
€
7K
|
€
84K
|
-
|
€
40K
|
€
1K
|
€
57K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
4K
|
€
59K
|
€
598K
|
€
10K
|
€
2K
|
€
5K
|
€
6K
|
€
2K
|
€
8K
|
€
2K
|
€
390
|
€
2K
|
|
|
|
|
€
5K
|
€
3K
|
€
6K
|
|
|
€
49K
|
€
39K
|
€
29K
|
€
-110K
|
€
-22K
|
€
389
|
€
10K
|
€
3K
|
€
-10K
|
€
3K
|
€
-8K
|
€
-4K
|
€
-5K
|
€
63K
|
€
-5K
|
€
-25K
|
€
-7K
|
€
-25K
|
€
-15K
|
€
-69K
|
|
|
€
-4.03M
|
€
-4.06M
|
€
-4.04M
|
€
-3.06M
|
€
-548K
|
€
-506K
|
€
-487K
|
€
-474K
|
€
-160K
|
€
-146K
|
€
-138K
|
€
-120K
|
€
-98K
|
€
-75K
|
€
-43K
|
€
-27K
|
€
50K
|
€
124K
|
€
159K
|
€
221K
|
|
|
0.13
|
0.13
|
0.12
|
0.22
|
0.02
|
0.00
|
0.05
|
0.05
|
0.08
|
0.12
|
0.09
|
0.09
|
0.12
|
0.13
|
0.26
|
0.52
|
1.71
|
12.49
|
78.26
|
29.09
|
|
|
0.13
|
0.13
|
0.12
|
0.22
|
0.02
|
0.00
|
0.06
|
0.05
|
0.08
|
0.12
|
0.09
|
0.09
|
0.12
|
0.13
|
0.26
|
0.52
|
1.77
|
12.49
|
78.26
|
29.09
|
|
|
0.13
|
0.13
|
0.12
|
0.24
|
0.02
|
0.00
|
0.06
|
0.05
|
0.08
|
0.12
|
0.09
|
0.09
|
0.12
|
0.13
|
0.26
|
0.52
|
1.74
|
12.49
|
78.26
|
29.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.92M
|
€
5.15M
|
€
5.34M
|
€
4.85M
|
€
1.68M
|
€
1.68M
|
€
1.70M
|
€
1.71M
|
€
1.71M
|
€
1.73M
|
€
1.74M
|
€
1.75M
|
€
1.77M
|
€
1.78M
|
€
1.71M
|
€
1.73M
|
€
1.79M
|
€
1.80M
|
€
1.77M
|
€
1.83M
|
|
|
€
4.64M
|
€
4.65M
|
€
4.60M
|
€
3.91M
|
€
560K
|
€
509K
|
€
514K
|
€
500K
|
€
473K
|
€
466K
|
€
452K
|
€
431K
|
€
411K
|
€
386K
|
€
358K
|
€
355K
|
€
370K
|
€
366K
|
€
302K
|
€
308K
|
|
|
€
4.63M
|
€
4.64M
|
€
4.60M
|
€
3.91M
|
€
560K
|
€
509K
|
€
484K
|
€
483K
|
€
173K
|
€
166K
|
€
152K
|
€
131K
|
€
111K
|
€
86K
|
€
58K
|
€
55K
|
€
69K
|
€
11K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
355K
|
€
300K
|
€
300K
|
|
|
3.22%
|
7.2%
|
11.08%
|
16.31%
|
57.29%
|
56.31%
|
56.15%
|
55.92%
|
56.72%
|
57.15%
|
57.53%
|
58.41%
|
59.3%
|
60.34%
|
59.88%
|
59.79%
|
59.57%
|
62.93%
|
65.45%
|
67.21%
|
|
|
|
|
|
|
|
|
|
|
0.31
|
0.30
|
0.30
|
0.29
|
0.29
|
0.28
|
0.29
|
0.29
|
0.28
|
0.31
|
0.26
|
0.24
|
|
|
138.38
|
188.87
|
319.50
|
|
|
|
|
32.91
|
|
57.37
|
|
598.19
|
732.61
|
5.70
|
|
|
414.04
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.58%
|
10.48%
|
4.88%
|
-13.92%
|
-2.33%
|
0.04%
|
1.09%
|
0.29%
|
-1.07%
|
0.32%
|
-0.79%
|
-0.37%
|
-0.44%
|
5.87%
|
-0.5%
|
-2.46%
|
-0.63%
|
-2.2%
|
-1.31%
|
-5.62%
|
|
|
-133.76%
|
-59.47%
|
-33.72%
|
-21.95%
|
-3.69%
|
-1.34%
|
-0.17%
|
-0.97%
|
-2.24%
|
-1.19%
|
-2.28%
|
-2.4%
|
-2.35%
|
4.38%
|
-0.84%
|
-2.79%
|
-0.84%
|
-2.4%
|
-1.34%
|
-9.64%
|
|
|
-4.31
|
-4.28
|
-3.74
|
-3.58
|
-2.12
|
-0.75
|
-0.10
|
-0.54
|
-1.27
|
-0.68
|
-1.31
|
-1.40
|
-1.39
|
2.64
|
-0.50
|
-1.67
|
-0.50
|
-1.51
|
-0.88
|
-6.48
|
|
|
-133.76
|
-59.47
|
-33.72
|
-21.95
|
-3.69
|
-1.34
|
-0.17
|
-0.97
|
-2.24
|
-1.19
|
-2.28
|
-2.40
|
-2.35
|
4.38
|
-0.84
|
-2.79
|
-0.84
|
-2.40
|
-1.34
|
-9.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.50
|
0.50
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
704
|
|
|
|
|
|
|
|
|