A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-104K
|
€
-21K
|
€
120K
|
€
112K
|
€
113K
|
€
39K
|
€
63K
|
€
70K
|
€
55K
|
€
57K
|
€
-105K
|
€
63K
|
€
61K
|
€
29K
|
€
51K
|
€
37K
|
€
54K
|
€
69K
|
€
63K
|
|
|
€
89K
|
€
-293K
|
€
-107K
|
€
4K
|
€
14K
|
€
-4K
|
€
-3K
|
€
15K
|
€
19K
|
€
15K
|
€
10K
|
€
3K
|
€
19K
|
€
23K
|
€
-9K
|
€
-3K
|
€
14K
|
€
-6K
|
€
55K
|
€
-47K
|
|
|
€
-39K
|
€
-128K
|
€
165K
|
€
271K
|
€
267K
|
€
253K
|
€
257K
|
€
260K
|
€
245K
|
€
286K
|
€
271K
|
€
261K
|
€
258K
|
€
239K
|
€
216K
|
€
225K
|
€
228K
|
€
214K
|
€
220K
|
€
164K
|
|
|
-
|
-
|
€
6K
|
€
74K
|
€
94K
|
€
95K
|
€
44K
|
€
71K
|
€
65K
|
€
63K
|
€
65K
|
€
11K
|
€
59K
|
€
55K
|
€
25K
|
€
46K
|
€
32K
|
€
43K
|
€
57K
|
€
22K
|
|
|
€
30K
|
€
15K
|
€
4K
|
€
16K
|
€
34K
|
€
22K
|
€
12K
|
€
18K
|
€
10K
|
€
2K
|
€
1K
|
€
11K
|
€
23K
|
€
16K
|
€
15K
|
€
13K
|
€
8K
|
€
9K
|
€
7K
|
€
39
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-80K
|
€
-170K
|
€
-50K
|
€
89K
|
€
100K
|
€
102K
|
€
32K
|
€
60K
|
€
63K
|
€
50K
|
€
53K
|
€
-111K
|
€
57K
|
€
54K
|
€
22K
|
€
45K
|
€
28K
|
€
50K
|
€
61K
|
€
23K
|
|
|
€
-141K
|
€
-246K
|
€
-61K
|
€
15K
|
€
25K
|
€
2K
|
€
-3K
|
€
25K
|
€
31K
|
€
22K
|
€
16K
|
€
-126K
|
€
28K
|
€
17K
|
€
-15K
|
€
-1K
|
€
-5K
|
€
11K
|
€
16K
|
€
-32K
|
|
|
€
89K
|
€
-293K
|
€
-107K
|
€
4K
|
€
14K
|
€
-4K
|
€
-3K
|
€
15K
|
€
19K
|
€
15K
|
€
10K
|
€
3K
|
€
19K
|
€
23K
|
€
-9K
|
€
-3K
|
€
14K
|
€
-6K
|
€
55K
|
€
-47K
|
|
|
€
-287K
|
€
113K
|
€
-280K
|
€
135K
|
€
4K
|
€
1.32M
|
€
2K
|
€
12K
|
€
61K
|
€
4K
|
€
87K
|
€
-132K
|
€
3K
|
€
1K
|
€
46K
|
€
26K
|
€
707
|
€
0
|
€
25K
|
€
-54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
2K
|
€
139K
|
€
34K
|
€
8K
|
€
7K
|
€
38K
|
€
2K
|
€
18K
|
€
15K
|
€
3K
|
€
227K
|
€
559
|
€
47
|
€
4K
|
€
233
|
€
6K
|
€
3K
|
€
75K
|
€
86K
|
|
|
€
149K
|
€
-217K
|
€
-96K
|
€
78K
|
€
90K
|
€
97K
|
€
32K
|
€
50K
|
€
51K
|
€
44K
|
€
47K
|
€
18K
|
€
48K
|
€
60K
|
€
27K
|
€
43K
|
€
48K
|
€
34K
|
€
100K
|
€
8K
|
|
|
€
-102K
|
€
-375K
|
€
-666
|
€
36K
|
€
112K
|
€
116K
|
€
173K
|
€
154K
|
€
4K
|
€
91K
|
€
67K
|
€
72K
|
€
-66K
|
€
-100K
|
€
-149K
|
€
-182K
|
€
-181K
|
€
-224K
|
€
-238K
|
€
-294K
|
|
|
0.80
|
0.34
|
1.00
|
1.29
|
2.07
|
2.68
|
5.07
|
3.69
|
1.05
|
4.36
|
3.20
|
1.32
|
0.44
|
0.59
|
0.49
|
0.39
|
0.39
|
0.65
|
0.59
|
0.68
|
|
|
0.80
|
0.34
|
1.00
|
1.29
|
2.07
|
2.68
|
5.07
|
3.73
|
1.05
|
4.36
|
3.20
|
1.32
|
0.44
|
0.59
|
0.49
|
0.39
|
0.39
|
0.65
|
0.59
|
0.68
|
|
|
0.80
|
0.34
|
1.00
|
1.29
|
2.07
|
2.68
|
5.07
|
3.71
|
1.05
|
4.36
|
3.20
|
1.32
|
0.44
|
0.59
|
0.49
|
0.39
|
0.39
|
0.65
|
0.59
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.17M
|
€
1.30M
|
€
1.50M
|
€
1.51M
|
€
1.58M
|
€
1.61M
|
€
421K
|
€
450K
|
€
347K
|
€
352K
|
€
356K
|
€
504K
|
€
407K
|
€
527K
|
€
560K
|
€
524K
|
€
526K
|
€
852K
|
€
827K
|
€
1.13M
|
|
|
€
1.21M
|
€
1.42M
|
€
1.33M
|
€
1.24M
|
€
1.31M
|
€
1.36M
|
€
164K
|
€
190K
|
€
102K
|
€
65K
|
€
86K
|
€
243K
|
€
149K
|
€
288K
|
€
345K
|
€
299K
|
€
298K
|
€
638K
|
€
607K
|
€
968K
|
|
|
€
512K
|
€
566K
|
€
430K
|
€
122K
|
€
105K
|
€
69K
|
€
42K
|
€
57K
|
€
81K
|
€
27K
|
€
31K
|
€
223K
|
€
119K
|
€
247K
|
€
294K
|
€
299K
|
€
298K
|
€
634K
|
€
584K
|
€
925K
|
|
|
€
693K
|
€
858K
|
€
901K
|
€
1.12M
|
€
1.20M
|
€
1.29M
|
€
122K
|
€
133K
|
€
21K
|
€
38K
|
€
55K
|
€
19K
|
€
30K
|
€
41K
|
€
51K
|
|
|
€
3K
|
€
24K
|
€
42K
|
|
|
-3.39%
|
-9.89%
|
11.01%
|
17.91%
|
16.95%
|
15.67%
|
60.98%
|
57.71%
|
70.55%
|
81.43%
|
75.98%
|
51.79%
|
63.3%
|
45.32%
|
38.47%
|
42.95%
|
43.37%
|
25.13%
|
26.55%
|
14.52%
|
|
|
-17.55
|
-6.69
|
5.47
|
4.14
|
4.51
|
5.11
|
0.47
|
0.51
|
0.09
|
0.13
|
0.20
|
0.07
|
0.12
|
0.17
|
0.24
|
|
|
0.02
|
0.11
|
0.26
|
|
|
|
|
|
14.01
|
13.05
|
13.34
|
5.08
|
3.17
|
1.61
|
1.30
|
1.63
|
|
2.64
|
5.29
|
15.97
|
6.68
|
10.57
|
12.68
|
10.01
|
41.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-378.41%
|
169.23%
|
-58.13%
|
28.87%
|
33.57%
|
38.3%
|
12.56%
|
19.18%
|
20.99%
|
15.42%
|
17.34%
|
7.07%
|
18.54%
|
25.14%
|
12.61%
|
19.15%
|
20.94%
|
15.92%
|
45.59%
|
4.86%
|
|
|
-224.67%
|
228.44%
|
-64.69%
|
1.51%
|
5.27%
|
-1.46%
|
-1.1%
|
5.61%
|
7.64%
|
5.41%
|
3.67%
|
1.22%
|
7.37%
|
9.66%
|
-4.41%
|
-1.38%
|
6.24%
|
-2.6%
|
25.12%
|
-28.68%
|
|
|
7.61
|
-22.60
|
-7.12
|
0.27
|
0.89
|
-0.23
|
-0.67
|
3.24
|
5.39
|
4.40
|
2.79
|
0.63
|
4.66
|
4.38
|
-1.69
|
-0.59
|
2.70
|
-0.65
|
6.67
|
-4.17
|
|
|
-224.67
|
228.44
|
-64.69
|
1.51
|
5.27
|
-1.46
|
-1.10
|
5.61
|
7.64
|
5.41
|
3.67
|
1.22
|
7.37
|
9.66
|
-4.41
|
-1.38
|
6.24
|
-2.60
|
25.12
|
-28.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|