AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
613K
|
€
668K
|
€
616K
|
€
652K
|
€
648K
|
€
658K
|
€
603K
|
€
613K
|
€
671K
|
€
628K
|
€
622K
|
€
650K
|
€
347K
|
€
-2K
|
|
|
€
107K
|
€
172K
|
€
202K
|
€
129K
|
€
185K
|
€
202K
|
€
198K
|
€
130K
|
€
113K
|
€
138K
|
€
76K
|
€
16K
|
€
110K
|
€
-92K
|
€
-107K
|
|
|
€
953K
|
€
846K
|
€
808K
|
€
762K
|
€
733K
|
€
733K
|
€
733K
|
€
749K
|
€
678K
|
€
586K
|
€
578K
|
€
502K
|
€
486K
|
€
376K
|
€
197K
|
|
|
€
472K
|
€
544K
|
€
563K
|
€
516K
|
€
547K
|
€
543K
|
€
551K
|
€
508K
|
€
554K
|
€
556K
|
€
545K
|
€
531K
|
€
566K
|
€
256K
|
€
7K
|
|
|
€
36K
|
€
42K
|
€
31K
|
€
29K
|
|
|
€
70
|
€
20
|
€
7
|
€
38
|
|
|
€
1K
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
135K
|
€
175K
|
€
100K
|
€
185K
|
€
202K
|
€
214K
|
€
60K
|
€
20K
|
€
130K
|
|
|
|
|
|
|
|
0%
|
78.36%
|
86.76%
|
77.5%
|
100%
|
100%
|
108.09%
|
46.04%
|
17.77%
|
94.23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
533K
|
€
613K
|
€
668K
|
€
615K
|
€
651K
|
€
647K
|
€
657K
|
€
602K
|
€
612K
|
€
670K
|
€
626K
|
€
621K
|
€
649K
|
€
344K
|
€
-2K
|
|
|
€
210K
|
€
314K
|
€
370K
|
€
317K
|
€
353K
|
€
348K
|
€
359K
|
€
304K
|
€
313K
|
€
372K
|
€
328K
|
€
322K
|
€
351K
|
€
115K
|
€
-95K
|
|
|
€
107K
|
€
172K
|
€
202K
|
€
129K
|
€
185K
|
€
202K
|
€
198K
|
€
130K
|
€
113K
|
€
138K
|
€
76K
|
€
16K
|
€
110K
|
€
-92K
|
€
-107K
|
|
|
€
0
|
-
|
-
|
-
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
10K
|
€
1K
|
€
2.82M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
405K
|
€
493K
|
€
417K
|
€
465K
|
€
494K
|
€
529K
|
€
499K
|
€
422K
|
€
403K
|
€
450K
|
€
463K
|
€
436K
|
€
149K
|
€
103K
|
|
|
€
431K
|
€
471K
|
€
500K
|
€
428K
|
€
484K
|
€
501K
|
€
496K
|
€
429K
|
€
411K
|
€
436K
|
€
374K
|
€
315K
|
€
408K
|
€
137K
|
€
-14K
|
|
|
€
-103K
|
€
-108K
|
€
-62K
|
€
-42K
|
€
-21K
|
€
13K
|
€
31K
|
€
51K
|
€
172K
|
€
57K
|
€
243K
|
€
237K
|
€
140K
|
€
-2.27M
|
€
-284K
|
|
|
0.80
|
0.81
|
0.90
|
0.91
|
0.96
|
1.02
|
1.06
|
1.10
|
1.58
|
1.14
|
1.95
|
1.79
|
1.43
|
0.09
|
0.27
|
|
|
0.80
|
0.82
|
0.91
|
0.92
|
0.96
|
1.04
|
1.06
|
1.10
|
1.58
|
1.14
|
1.95
|
3.04
|
2.38
|
0.10
|
0.28
|
|
|
0.80
|
0.81
|
0.90
|
0.92
|
0.96
|
1.03
|
1.06
|
1.10
|
1.58
|
1.14
|
1.95
|
2.25
|
1.79
|
0.10
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.25M
|
€
2.59M
|
€
2.96M
|
€
3.16M
|
€
3.52M
|
€
3.86M
|
€
4.17M
|
€
4.48M
|
€
4.69M
|
€
4.97M
|
€
5.31M
|
€
5.65M
|
€
5.89M
|
€
6.02M
|
€
3.21M
|
|
|
€
1.29M
|
€
1.74M
|
€
2.15M
|
€
2.40M
|
€
2.79M
|
€
3.13M
|
€
3.44M
|
€
3.74M
|
€
4.01M
|
€
4.39M
|
€
4.74M
|
€
5.15M
|
€
5.41M
|
€
5.65M
|
€
3.02M
|
|
|
€
518K
|
€
561K
|
€
586K
|
€
478K
|
€
518K
|
€
519K
|
€
520K
|
€
512K
|
€
296K
|
€
400K
|
€
256K
|
€
239K
|
€
260K
|
€
2.43M
|
€
385K
|
|
|
€
776K
|
€
1.18M
|
€
1.56M
|
€
1.92M
|
€
2.27M
|
€
2.60M
|
€
2.92M
|
€
3.22M
|
€
3.71M
|
€
3.99M
|
€
4.48M
|
€
4.85M
|
€
5.08M
|
€
3.15M
|
€
2.62M
|
|
|
42.39%
|
32.69%
|
27.35%
|
24.07%
|
20.8%
|
18.98%
|
17.55%
|
16.69%
|
14.47%
|
11.78%
|
10.87%
|
8.88%
|
8.24%
|
6.24%
|
6.14%
|
|
|
0.81
|
1.39
|
1.93
|
2.52
|
3.10
|
3.55
|
3.99
|
4.31
|
5.47
|
6.81
|
7.76
|
9.66
|
10.46
|
8.38
|
13.31
|
|
|
2.43
|
2.84
|
3.21
|
3.90
|
4.28
|
4.83
|
5.24
|
6.20
|
6.55
|
6.55
|
7.56
|
8.30
|
8.33
|
16.42
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.23%
|
55.66%
|
61.87%
|
56.16%
|
66.04%
|
68.35%
|
67.73%
|
57.27%
|
60.59%
|
74.51%
|
64.75%
|
62.66%
|
83.97%
|
36.53%
|
-7.14%
|
|
|
11.24%
|
20.37%
|
24.95%
|
16.99%
|
25.3%
|
27.62%
|
27%
|
17.41%
|
16.6%
|
23.56%
|
13.1%
|
3.22%
|
22.65%
|
-24.49%
|
-54.39%
|
|
|
4.77
|
6.66
|
6.82
|
4.09
|
5.26
|
5.24
|
4.74
|
2.91
|
2.40
|
2.77
|
1.42
|
0.29
|
1.87
|
-1.53
|
-3.34
|
|
|
11.24
|
20.37
|
24.95
|
16.99
|
25.30
|
27.62
|
27.00
|
17.41
|
16.60
|
23.56
|
13.10
|
3.22
|
22.65
|
-24.49
|
-54.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|