A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
120K
|
€
301K
|
€
48K
|
€
97K
|
€
10K
|
€
65K
|
€
68K
|
€
70K
|
€
86K
|
€
107K
|
€
61K
|
€
71K
|
€
57K
|
€
30K
|
€
48K
|
€
44K
|
|
|
€
66K
|
€
54K
|
€
-173K
|
€
15K
|
€
41K
|
€
-39K
|
€
12K
|
€
11K
|
€
12K
|
€
12K
|
€
19K
|
€
2K
|
€
10K
|
€
4K
|
€
1K
|
€
2K
|
€
-578
|
|
|
€
12K
|
€
13K
|
€
132K
|
€
101K
|
€
86K
|
€
57K
|
€
96K
|
€
84K
|
€
74K
|
€
61K
|
€
50K
|
€
31K
|
€
29K
|
€
19K
|
€
15K
|
€
14K
|
€
12K
|
|
|
€
110K
|
€
94K
|
€
6K
|
€
48K
|
€
90K
|
€
8K
|
€
52K
|
€
49K
|
€
55K
|
€
62K
|
€
72K
|
€
43K
|
€
55K
|
€
42K
|
€
24K
|
€
31K
|
€
18K
|
|
|
€
55K
|
€
35K
|
€
70K
|
€
14K
|
€
25K
|
|
€
9K
|
€
15K
|
€
13K
|
€
13K
|
€
13K
|
€
11K
|
€
15K
|
€
11K
|
€
8K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
€
11K
|
|
|
€
9K
|
|
|
€
6K
|
€
52K
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,85%
|
96,75%
|
|
|
28,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
118K
|
€
-78K
|
€
46K
|
€
93K
|
€
8K
|
€
63K
|
€
66K
|
€
67K
|
€
74K
|
€
88K
|
€
60K
|
€
68K
|
€
52K
|
€
28K
|
€
43K
|
€
25K
|
|
|
€
100K
|
€
85K
|
€
-101K
|
€
22K
|
€
56K
|
€
-34K
|
€
21K
|
€
24K
|
€
24K
|
€
31K
|
€
40K
|
€
20K
|
€
31K
|
€
25K
|
€
15K
|
€
17K
|
€
3K
|
|
|
€
66K
|
€
54K
|
€
-173K
|
€
15K
|
€
41K
|
€
-27K
|
€
12K
|
€
11K
|
€
91
|
€
12K
|
€
19K
|
€
2K
|
€
10K
|
€
4K
|
€
1K
|
€
2K
|
€
-578
|
|
|
€
42K
|
€
19K
|
€
75K
|
€
0
|
-
|
€
4K
|
€
3K
|
€
2K
|
€
0
|
€
0
|
€
-15K
|
€
19K
|
€
78K
|
€
128K
|
€
47K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
5K
|
€
38K
|
€
708
|
€
95K
|
€
7K
|
€
63K
|
€
7K
|
€
0
|
€
749
|
€
9K
|
€
7K
|
|
€
21K
|
€
38K
|
€
92
|
€
2K
|
|
|
€
105K
|
€
87K
|
€
-150K
|
€
39K
|
€
78K
|
€
2K
|
€
53K
|
€
52K
|
€
55K
|
€
56K
|
€
66K
|
€
41K
|
€
47K
|
€
32K
|
€
14K
|
€
28K
|
€
22K
|
|
|
€
-79K
|
€
-43K
|
€
93K
|
€
87K
|
€
63K
|
€
15K
|
€
17K
|
€
-9K
|
€
-1K
|
€
-32K
|
€
-62K
|
€
-119K
|
€
-131K
|
€
-81K
|
€
36K
|
€
-10K
|
€
-12K
|
|
|
0,38
|
0,49
|
1,89
|
3,47
|
1,87
|
1,46
|
1,35
|
0,77
|
0,98
|
0,25
|
0,16
|
0,09
|
0,12
|
0,29
|
1,95
|
0,60
|
0,60
|
|
|
0,31
|
0,39
|
1,80
|
3,21
|
1,87
|
1,46
|
1,35
|
0,77
|
0,98
|
0,25
|
0,16
|
0,09
|
0,12
|
0,29
|
1,95
|
0,60
|
0,60
|
|
|
0,38
|
0,49
|
1,89
|
3,47
|
1,87
|
1,46
|
1,35
|
0,77
|
0,98
|
0,25
|
0,16
|
0,09
|
0,12
|
0,29
|
1,95
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
217K
|
€
387K
|
€
260K
|
€
298K
|
€
248K
|
€
302K
|
€
308K
|
€
327K
|
€
335K
|
€
379K
|
€
442K
|
€
469K
|
€
442K
|
€
383K
|
€
290K
|
€
296K
|
|
|
€
215K
|
€
204K
|
€
255K
|
€
159K
|
€
212K
|
€
192K
|
€
206K
|
€
223K
|
€
254K
|
€
274K
|
€
330K
|
€
411K
|
€
440K
|
€
423K
|
€
369K
|
€
276K
|
€
284K
|
|
|
€
126K
|
€
85K
|
€
105K
|
€
35K
|
€
72K
|
€
33K
|
€
47K
|
€
40K
|
€
47K
|
€
44K
|
€
74K
|
€
130K
|
€
149K
|
€
114K
|
€
38K
|
€
24K
|
€
29K
|
|
|
€
88K
|
€
119K
|
€
151K
|
€
124K
|
€
140K
|
€
159K
|
€
159K
|
€
183K
|
€
206K
|
€
230K
|
€
256K
|
€
281K
|
€
291K
|
€
309K
|
€
330K
|
€
252K
|
€
255K
|
|
|
5,28%
|
5,81%
|
34,03%
|
38,73%
|
28,90%
|
22,85%
|
31,83%
|
27,42%
|
22,45%
|
18,33%
|
13,07%
|
6,93%
|
6,16%
|
4,29%
|
3,83%
|
4,70%
|
4,00%
|
|
|
7,34
|
9,47
|
1,14
|
1,23
|
1,62
|
2,79
|
1,65
|
2,17
|
2,81
|
3,75
|
5,16
|
9,16
|
10,05
|
16,33
|
22,52
|
18,50
|
21,55
|
|
|
1,55
|
1,73
|
|
3,43
|
2,28
|
23,80
|
3,26
|
3,41
|
3,77
|
3,68
|
3,77
|
6,89
|
6,46
|
8,14
|
12,95
|
6,44
|
11,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
875,03%
|
693,95%
|
-113,70%
|
39,00%
|
90,94%
|
4,29%
|
55,35%
|
61,79%
|
75,16%
|
90,39%
|
133,97%
|
134,78%
|
162,84%
|
167,06%
|
98,31%
|
206,08%
|
182,79%
|
|
|
553,72%
|
427,39%
|
-131,65%
|
14,56%
|
47,82%
|
-69,17%
|
12,08%
|
12,91%
|
16,45%
|
19,33%
|
38,22%
|
5,57%
|
34,43%
|
22,62%
|
7,08%
|
13,26%
|
-4,89%
|
|
|
29,24
|
24,82
|
-44,80
|
5,64
|
13,82
|
-15,80
|
3,84
|
3,54
|
3,69
|
3,54
|
4,99
|
0,39
|
2,12
|
0,97
|
0,27
|
0,62
|
-0,20
|
|
|
553,72
|
427,39
|
-131,65
|
14,56
|
47,82
|
-69,17
|
12,08
|
12,91
|
16,45
|
19,33
|
38,22
|
5,57
|
34,43
|
22,62
|
7,08
|
13,26
|
-4,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|